A CHILDREN'S THEATRE OF THE MESILLA (EIN 850475459) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2000

Legal Domicile

Principal Officer

DARCIE FRAEMBS

Phone

5754962501

Tax Period

2024-08-01 to 2025-07-31

A CHILDREN'S THEATRE OF THE MESILLA, founded in 2000, is a micro nonprofit in the Arts, Culture & Humanities sector that reported $54K in total revenue in fiscal year 2024. Expenses of $47K left a modest 14% surplus.

Mission

AT A CHILDREN'S THEATER OF THE MESILLA VALLEY (ACT), WE BELIEVE EVERY CHILD DESERVES THE CHANCE TO STEP INTO THE SPOTLIGHT, BUILD LIFELONG SKILLS LIKE COURAGE, CONFIDENCE, AND STAGE PRESENCE, AND ENJOY THE PERFORMING ARTS. AS A LOCAL NON-PROFIT, WE MAKE THEATER AND FILM ARTS ACCESSIBLE TO ALL CHILDREN IN SOUTHERN NEW MEXICO, WELCOMING THOSE FROM ALL BACKGROUNDS, INCLUDING THOSE FACING FINANCIAL BARRIERS OR PHYSICAL AND MENTAL DIFFERENCES. THROUGH OUR SCHOLARSHIP PROGRAM, WE ENSURE COST IS NEVER A BARRIER AND CREATE AN INCLUSIVE SPACE WHERE ALL CHILDREN CAN PARTICIPATE, GROW, AND SHINE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $54,435

Investment Income $20

Other Revenue $0

TOTAL REVENUE $54,455

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $44,104

Other Expenses $46,898

TOTAL EXPENSES $46,898

Year-over-Year Comparison

	2024	2023	Change
Revenue	$54,455	N/A	N/A
Expenses	$46,898	N/A	N/A
Net Income	$7,557	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LUIS CASTRO	EXECUTIVE DI	N/A	Director	$0	$0	$0
DARCIE FRAEMBS	PRESIDENT	N/A	Officer Director	$0	$0	$0
VICTORIA GIER	ARFTISTIC DI	N/A	Director	$0	$0	$0
JENNA DERR GUITAR	TREASURER	N/A	Officer Director	$0	$0	$0
BOOKE TAU	SECRETARY	N/A	Officer Director	$0	$0	$0
REINA TOVAR	VICE PRESIDE	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$54,455	$46,898	$15,783	$7,557

A CHILDREN'S THEATRE OF THE MESILLA