Ripples from the Well Inc (EIN 850578258) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Principal Officer

Joni Heiderscheit

Phone

6209605547

Tax Period

2024-01-01 to 2024-12-31

Ripples from the Well Inc is a small nonprofit in the International Affairs sector that reported $372K in total revenue in fiscal year 2024. Revenue surged 30% from the prior year, signaling strong growth momentum. The organization ran a surplus of $65K, a strong 17% operating margin.

Mission

To equip the church to care for vulnerable children to cultivate self sufficient communities that make disciples for Jesus Christ.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $284,915

Program Service Revenue $0

Investment Income $0

Other Revenue $87,205

TOTAL REVENUE $372,120

Expense Breakdown

Grants Paid $0

Salaries & Benefits $20,237

Fundraising Expenses $15,342

Program Expenses $281,067

Other Expenses $287,009

TOTAL EXPENSES $307,246

Year-over-Year Comparison

	2024	2023	Change
Revenue	$372,120	$286,946	+0.3%
Expenses	$307,246	$280,492	+0.1%
Net Income	$64,874	$6,454	+9.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Luke Thompson	President	40.00	Director	$0	$0	$0
Calvin Lambert	Vice President	40.00	Director	$0	$0	$0
Laeny Bauman	Secretary	1.00	Director	$0	$0	$0
Joni Heiderscheit	Treasurer	1.00	Director	$0	$0	$0
Gabriel Knechtel	Director	1.00	Director	$0	$0	$0
Andrea Hershberger	Director	1.00	Director	$0	$0	$0
Jana Durham	Director	1.00	Director	$0	$0	$0
Camille Barnett	Director	0.00		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$372,120	$307,246	$90,682	$64,874
2024	$372,120	$307,246	$90,682	$64,874
2023	$286,946	$280,492	$25,808	$6,454

Ripples from the Well Inc