Mayhem Mission (EIN 850655530) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Tax Period

2024-01-01 to 2024-12-31

Mayhem Mission, founded in 2020, is a small nonprofit in the Human Services sector that reported $572K in total revenue in fiscal year 2024. Revenue surged 84% from the prior year, signaling strong growth momentum. Expenses of $647K exceeded revenue, resulting in a 13% operating deficit.

Mission

The objective of Mayhem Mission is to impact communities, both domestic and abroad. Through financial gifts and volunteer service teams, Mayhem Mission will reach victims of poverty, as well as crisis and natural disasters.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $522,981

Program Service Revenue $49,210

Investment Income $166

Other Revenue $0

TOTAL REVENUE $572,357

Expense Breakdown

Grants Paid $326,461

Salaries & Benefits $71,688

Fundraising Expenses $0

Program Expenses $486,781

Other Expenses $248,507

TOTAL EXPENSES $646,656

Year-over-Year Comparison

	2024	2023	Change
Revenue	$572,357	$310,738	+0.8%
Expenses	$646,656	$305,420	+1.1%
Net Income	$-74,299	$5,318	-15.0%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$57,000

Total Directors

$57,000

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Ben Brus	Director	Officer Director	$57,000	$0	$57,000
Richard L Froning Jr	President	Officer Director	$0	$0	$0
Hillary Froning	Chairman	Director	$0	$0	$0
Brian Nelson	Vice President	Officer Director	$0	$0	$0
Jake Lockert	Chairman	Director	$0	$0	$0
Thomas Lynn	Chairman	Director	$0	$0	$0
Josh Bergeron	Chairman	Director	$0	$0	$0
Josh Malone	Treasurer	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$572,357	$646,656	$277,769	$-74,299
2023	$310,738	$305,420	$347,064	$5,318
2022	$301,704	$266,565	$400,246	$35,139
2021	$455,265	$179,308	$309,587	$275,957

Mayhem Mission