RE-IMAGINING MIGRATION INC (EIN 850699588) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

ADAM STROM

Phone

6179353492

Tax Period

2024-07-01 to 2025-06-30

RE-IMAGINING MIGRATION INC, founded in 2020, is a small nonprofit in the Education sector that reported $334K in total revenue in fiscal year 2024. Revenue fell 78% from the prior year — a significant decline worth monitoring. Expenses of $553K exceeded revenue, resulting in a 66% operating deficit.

Mission

ADVANCE THE EDUCATION AND WELL-BEING OF IMMIGRANT-ORIGIN YOUTH, DECREASE BIAS AND HATRED AGAINST YOUNG PEOPLE OF DIVERSE ORIGINS, AND HELP RISING GENERATIONS DEVELOP THE CRITICAL UNDERSTANDING AND EMPATHY NECESSARY TO BUILD AND SUSTAIN WELCOMING AND INCLUSIVE COMMUNITIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $310,670

Program Service Revenue $22,731

Investment Income $331

Other Revenue $0

TOTAL REVENUE $333,732

Expense Breakdown

Grants Paid $0

Salaries & Benefits $404,931

Fundraising Expenses $97,719

Program Expenses $367,748

Other Expenses $148,283

TOTAL EXPENSES $553,214

Year-over-Year Comparison

	2024	2023	Change
Revenue	$333,732	$1,510,721	-0.8%
Expenses	$553,214	$473,623	+0.2%
Net Income	$-219,482	$1,037,098	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$215,557

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KRISTEN LUCKEN	PRESIDENT	2.00	Officer Director	$0	$0	$0
NIKHIL BHOJWANI	TREASURER	2.00	Officer Director	$0	$0	$0
BINTOU KUNJO	SECRETARY & CLERK	2.00	Officer Director	$0	$0	$0
ART BARDIGE	DIRECTOR	1.00	Director	$0	$0	$0
FARAH PANDITH	DIRECTOR	1.00	Director	$0	$0	$0
ALEJANDRA VASQUEZ-BAUR	DIRECTOR	1.00	Director	$0	$0	$0
FELICIA ESCOBAR CARRILLO	DIRECTOR	1.00	Director	$0	$0	$0
JEFF LANDE	DIRECTOR	1.00	Director	$0	$0	$0
ADAM STROM	EXECUTIVE DIRECTOR	40.00	Officer	$186,000	$29,557	$215,557

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$333,732	$553,214	$1,244,612	$-219,482
2024	$1,510,721	$473,623	$1,448,472	$1,037,098
2023	$232,236	$766,985	$451,087	$-534,749
2022	$1,085,756	$881,925	$939,362	$203,831
2021	$719,608	$467,638	$754,387	$251,970
2020	$490,109	$6,548	$483,561	$483,561

RE-IMAGINING MIGRATION INC