Pathway Vineyard Church of Woodbridge (EIN 850717493) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

Kornel Gyalokay

Phone

5714147397

Tax Period

2025-01-01 to 2025-12-31

Pathway Vineyard Church of Woodbridge, founded in 2020, is a small nonprofit in the Religion sector that reported $444K in total revenue in fiscal year 2021. The organization ran a surplus of $122K, a strong 27% operating margin.

Mission

A God-initiated, global movement of churches committed to the theology and practice of the kingdom of God, rooted in the vision of the Hebrew prophets, and fulfilled in the life and ministry of Jesus of Nazareth.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $309,663

Program Service Revenue $0

Investment Income $49,504

Other Revenue $0

TOTAL REVENUE $359,167

Expense Breakdown

Grants Paid $0

Salaries & Benefits $11,525

Fundraising Expenses $0

Program Expenses $643,418

Other Expenses $692,766

TOTAL EXPENSES $704,291

Year-over-Year Comparison

	2025	2024	Change
Revenue	$359,167	$366,194	0.0%
Expenses	$704,291	$341,559	+1.1%
Net Income	$-345,124	$24,635	-15.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kornel Gyalokay	President and Lead Pastor	020.00	Officer Key Emp	$0	$0	$0
Marty Harris	Vice President	010.00	Officer Key Emp	$0	$0	$0
Paul Kim	Treasurer	010.00	Officer Key Emp	$0	$0	$0
David Burkholder	Secretary	010.00	Officer Key Emp	$0	$0	$0
Eric Jago	Board Member	005.00	Officer	$0	$0	$0
Johnnie Brown	Board Member	005.00	Officer	$0	$0	$0
David Stroop	Board Member	010.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$359,167	$704,291	$3,914,082	$-345,124
2024	$366,194	$341,559	$2,584,479	$24,635
2023	$491,387	$194,947	$2,559,473	$296,440
2022	$2,336,200	$317,741	$2,265,671	$2,018,459
2021	$449,874	$327,685	$245,991	$122,189
2021	$444,374	$322,185	$245,991	$122,189

Pathway Vineyard Church of Woodbridge