MISSOURI AND KANSAS LABORERS DISTRICT COUNCIL (EIN 850793702) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

BRANDON FLINN

Phone

3147397270

Tax Period

2023-01-01 to 2023-12-31

MISSOURI AND KANSAS LABORERS DISTRICT COUNCIL, founded in 2020, is a mid-sized nonprofit that reported $11.0M in total revenue in fiscal year 2023. Expenses of $10.4M left a modest 5% surplus.

Mission

UNION BARGAINING ACTIVITIES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $10,695,348

Investment Income $155,592

Other Revenue $187,325

TOTAL REVENUE $11,038,265

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,815,058

Fundraising Expenses $0

Other Expenses $8,627,920

TOTAL EXPENSES $10,442,978

Year-over-Year Comparison

	2023	2022	Change
Revenue	$11,038,265	$10,310,125	+0.1%
Expenses	$10,442,978	$9,705,222	+0.1%
Net Income	$595,287	$604,903	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,014,018

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRANDON FLINN	BUSINESS MANAGER	40.00	Officer	$228,179	$85,684	$313,863
PATRICK PRYOR	PRESIDENT	40.00	Officer	$222,967	$85,684	$308,651
TIM BELL	SECRETARY-TREASURER	40.00	Officer	$221,020	$85,684	$306,704
REGINALD THOMAS	VICE PRESIDENT	3.00	Officer	$7,150	$0	$7,150
RICKY KLINE	SERGEANT @ ARMS-PAST	3.00	Officer	$3,300	$0	$3,300
BRAD TURNER	EXECUTIVE BOARD	3.00	Officer	$7,150	$0	$7,150
JASON ESTES	EXECUTIVE BOARD	3.00	Officer	$7,150	$0	$7,150
JASON MENDENHALL	EXECUTIVE BOARD	3.00	Officer	$7,150	$0	$7,150
RYAN HALE	EXECUTIVE BOARD	3.00	Officer	$7,150	$0	$7,150
SAM SIMMONS	EXECUTIVE BOARD	3.00	Officer	$7,150	$0	$7,150
RONNY GRIFFIN	AUDITOR	3.00	Officer	$14,350	$0	$14,350
DAVID RINEY	SERGEANT @ ARMS	3.00	Officer	$7,150	$0	$7,150
DAVID PARKER	AUDITOR - PAST	3.00	Officer	$2,750	$0	$2,750
RICHARD MCLAUGHLIN	EXECUTIVE BOARD	3.00	Officer	$7,200	$0	$7,200
JARED BOLAND	AUDITOR	3.00	Officer	$3,300	$0	$3,300
TONY JOKERST	AUDITOR	3.00	Officer	$3,850	$0	$3,850

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$11,038,265	$10,442,978	$13,859,978	$595,287
2022	$10,310,125	$9,705,222	$12,844,948	$604,903
2021	$9,883,770	$8,747,501	$13,092,780	$1,136,269
2020	$7,199,838	$6,444,534	$12,075,106	$755,304

MISSOURI AND KANSAS LABORERS DISTRICT COUNCIL