REVOLUTIONARY EDUCATION INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

JOHN SCHMONSEES III

Phone

2815706627

Tax Period

2023-01-01 to 2023-12-31

REVOLUTIONARY EDUCATION INC, founded in 2020, is a small nonprofit in the Arts, Culture & Humanities sector that reported $349K in total revenue in fiscal year 2023. The organization ran a surplus of $140K, a strong 40% operating margin.

Mission

INSPIRE STUDENTS BY SHARING THE FOUNDING PRINCIPLES AND STORIES OF THE AMERICAN REVOLUTION USING IMMERSIVE, EDUCATIONAL EXPERIENCES AT SCHOOLS, MUSEUMS AND PARKS. THE ORGANIZATION PLANS, COORDINATES AND EXECUTES EVENTS FOR 120-2000 VISITORS EACH, INCLUDING PLAYS, GAMES, INTERACTIVE ACTIVITIES,AND INFORMATIVE PRESENTATIONS TO SHARE THE STORIES OF THE AMERICAN REVOLUTION.

Program Service Accomplishments

Program 1

Expenses: $117,112

BOSTON TEA PARTY 250TH ANNIVERSARY COMMEMORATION EVENT: THE ORGANIZATION PLANNED, COORDINATED AND EXECUTED AN EVENT TO COMMEMORATE THE 250TH ANNIVERSARY OF THE BOSTON TEA PARTY OF 1773. THIS WAS...

BOSTON TEA PARTY 250TH ANNIVERSARY COMMEMORATION EVENT: THE ORGANIZATION PLANNED, COORDINATED AND EXECUTED AN EVENT TO COMMEMORATE THE 250TH ANNIVERSARY OF THE BOSTON TEA PARTY OF 1773. THIS WAS ORIENTED TO FAMILIES IN THE LARGER HOUSTON COMMUNITY, AND INCLUDED: - LARGE OUTDOOR STAGE AND SET FOR 300 VIEWERS, INCLUDING A SHORT PLAY AND MULTIPLE SPEAKERS THROUGHOUT THE DAY - OUTDOOR KITCHEN MAKING 18TH CENTURY RECIPES - HISTORICAL EDUCATION AND FUN ACTIVITY STATIONS UTILIZING VOLUNTEERS AND PAID ACTORS - CHRISTMAS HOLIDAY MARKET FOR MULTIPLE VENDORS TO SELL ITEMS TO THE PUBLIC

Program 2

Expenses: $19,500

COMMUNITY EVENTS: COMMUNITY FAMILY ORIENTED EVENT TO SHARE STORIES OF THE AMERICAN REVOLUTION, AND EDUCATIONAL STATIONS AND ACTIVITIES ABOUT THE AMERICAN REVOLUTION AND ITS TIME PERIOD. - HUMBLE...

COMMUNITY EVENTS: COMMUNITY FAMILY ORIENTED EVENT TO SHARE STORIES OF THE AMERICAN REVOLUTION, AND EDUCATIONAL STATIONS AND ACTIVITIES ABOUT THE AMERICAN REVOLUTION AND ITS TIME PERIOD. - HUMBLE MUSEUM AND JESSE JONES PARK - SHORT PLAY ABOUT THE BOSTON TEA PARTY - EDUCATIONAL ACTIVITIES AND STATIONS

Program 3

Expenses: $49,500

SCHOOL EVENTS: - EDUCATIONAL STATIONS AND ACTIVITIES ABOUT THE AMERICAN REVOLUTION - EDUCATIONAL SCAVENGER HUNT ABOUT THE DECLARATION OF INDEPENDENCE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $349,125

Program Service Revenue $0

Investment Income $0

Other Revenue $140

TOTAL REVENUE $349,265

Expense Breakdown

Grants Paid $0

Salaries & Benefits $47,108

Fundraising Expenses $9,697

Program Expenses $186,112

Other Expenses $162,197

TOTAL EXPENSES $209,305

Year-over-Year Comparison

	2023	2022	Change
Revenue	$349,265	N/A	N/A
Expenses	$209,305	N/A	N/A
Net Income	$139,960	N/A	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$24,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN SCHMONSEES III	PRESIDENT	10.00	Officer	$12,000	$0	$12,000
KIM SOMMERS	VICE PRESIDE	10.00	Officer	$12,000	$0	$12,000
ABE ABDMOULAIE	BOARD MEMBER	N/A	Director	$0	$0	$0
ROGER CURRY	BOARD MEMBER	N/A	Director	$0	$0	$0
DAVID DONOHOO	BOARD MEMBER	2.00	Director	$0	$0	$0
DANI GALIANO	BOARD MEMBER	N/A	Director	$0	$0	$0
ALEX GARCIA	BOARD MEMBER	N/A	Director	$0	$0	$0
ALI PALMER	BOARD MEMBER	N/A	Director	$0	$0	$0
DON SAUNDERS	BOARD MEMBER	N/A	Director	$0	$0	$0
MELISSA SCHMONSEES	BOARD MEMBER	N/A	Director	$0	$0	$0
LARRY STEVENS	BOARD MEMBER	N/A	Director	$0	$0	$0
STEVE FAIRLESS	BOARD MEMBER	N/A		$0	$0	$0
KELLY ABDMOULAIE	SECRETARY	1.00	Officer	$0	$0	$0
LEO RINALDI	BOARD MEMBER	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$349,265	$209,305	$139,960	$139,960