BOARDMAN FOOD PANTRY (EIN 850929163) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

MICHELE DANIELS

Phone

5412199535

Tax Period

2024-01-01 to 2024-12-31

BOARDMAN FOOD PANTRY, founded in 2020, is a small nonprofit in the Food, Agriculture & Nutrition sector that reported $136K in total revenue in fiscal year 2024. Revenue fell 24% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $24K, a strong 17% operating margin.

Mission

TO PROVIDE LOW-INCOME HOUSEHOLDS WITH FOOD AND OTHER HOUSEHOLD ITEMS OF HOME USE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $135,650

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $135,650

Expense Breakdown

Grants Paid $0

Salaries & Benefits $56,026

Fundraising Expenses $0

Program Expenses $12,363

Other Expenses $55,925

TOTAL EXPENSES $111,951

Year-over-Year Comparison

	2024	2023	Change
Revenue	$135,650	$177,529	-0.2%
Expenses	$111,951	$99,372	+0.1%
Net Income	$23,699	$78,157	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

204

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAUL BEAGLE	BOARD MEMBER	3.00	Director	$0	$0	$0
LISA CONSTANTINE	BOARD MEMBER	3.00	Director	$0	$0	$0
MICHELE DANIELS	TREASURER	3.00	Officer Director	$0	$0	$0
MADISON HYNES	SECRETARY	3.00	Officer Director	$0	$0	$0
DEB IMUS	BOARD MEMBER	3.00	Director	$0	$0	$0
TOM IMUS	BOARD MEMBER	3.00	Director	$0	$0	$0
ERIKA LASATER	PRESIDENT	3.00	Officer Director	$0	$0	$0
CARL PERRY	BOARD MEMBER	3.00	Director	$0	$0	$0
RICK WEISS	VICE PRESIDE	3.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$135,650	$111,951	$569,789	$23,699
2023	$177,529	$99,372	$545,996	$78,157
2021	$125,264	$33,387	$396,036	$91,877
2020	$318,366	$14,207	$304,159	$304,159

BOARDMAN FOOD PANTRY