TEXAS RANGER 2023 INC (EIN 850976020) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2019

Legal Domicile

Principal Officer

RUSSELL MOLINA

Phone

8327420435

Tax Period

2024-01-01 to 2024-12-31

TEXAS RANGER 2023 INC, founded in 2019, is a small nonprofit that reported $183K in total revenue in fiscal year 2024. Revenue fell 88% from the prior year — a significant decline worth monitoring. Expenses of $568K exceeded revenue, resulting in a 210% operating deficit.

Mission

THE PURPOSE AND MISSION OF TEXAS RANGER 2023 INC. (TR2023) IS TO ORGANIZE, PROMOTE AND EDUCATE THE PUBLIC ABOUT THE HISTORY AND BICENTENNIAL OF THE TEXAS RANGERS (RANGERS), ONE OF THE BEST-KNOWN HISTORICAL SYMBOLS OF TEXAS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $132,300

Program Service Revenue $49,614

Investment Income $183

Other Revenue $865

TOTAL REVENUE $182,962

Expense Breakdown

Grants Paid $414,866

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $517,358

Other Expenses $153,088

TOTAL EXPENSES $567,954

Year-over-Year Comparison

	2024	2023	Change
Revenue	$182,962	$1,571,196	-0.9%
Expenses	$567,954	$1,378,152	-0.6%
Net Income	$-384,992	$193,044	-3.0%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RUSSELL MOLINA	PRESIDENT	30.00	Officer Director	$0	$0	$0
THOMAS SCHLEIER	SECRETARY	0.25	Officer Director	$0	$0	$0
HENRY WHITMAN JR	TREASURER	0.25	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$182,962	$567,954	No data	$-384,992
2023	$1,571,196	$1,378,152	$384,992	$193,044
2022	$1,288,169	$1,135,589	$288,020	$152,580
2021	$645,000	$616,590	$39,340	$28,410

TEXAS RANGER 2023 INC