ISOITEAM INC (EIN 851177961) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

JOSEPH C EHRMANN

Phone

4434471877

Tax Period

2024-06-01 to 2025-05-31

ISOITEAM INC, founded in 2020, is a community nonprofit in the Education sector that reported $1.1M in total revenue in fiscal year 2024. Revenue decreased 5% compared to the prior year. Expenses of $1.1M left a modest 4% surplus.

Mission

THE ORGANIZATION'S MISSION IS TO TRANSFORM THE CURRENT "WIN-AT-ALL-COST" SPORTS CULTURE, WHERE THE VALUE IS TOO OFTEN DEFINED BY THE SCOREBOARD, TO A CULTURE THAT DEFINES AND PROMOTES SPORTS AS A HUMAN GROWTH EXPERIENCE THAT FOCUSES ON THE INTENTIONAL DEVELOPMENT OF THE EDUCATIONAL, SOCIAL, AND EMOTIONAL WELL-BEING OF EACH STUDENT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,127,098

Program Service Revenue $0

Investment Income $-2,556

Other Revenue $0

TOTAL REVENUE $1,124,542

Expense Breakdown

Grants Paid $0

Salaries & Benefits $465,687

Fundraising Expenses $0

Program Expenses $968,839

Other Expenses $619,120

TOTAL EXPENSES $1,084,807

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,124,542	$1,186,130	-0.1%
Expenses	$1,084,807	$1,109,468	0.0%
Net Income	$39,735	$76,662	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$179,135

Total Directors

$179,135

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOSEPH EHRMANN	PRESIDENT	30.00	Officer Director	$179,135	$0	$179,135
SCOTT GORMAN	DIRECTOR	1.00	Director	$0	$0	$0
MAUREEN KILCULLEN	SECRETARY	1.00	Officer Director	$0	$0	$0
MALCOLM RUFF	TREASURER	1.00	Officer Director	$0	$0	$0
NAPOLEON SYKES	VICE PRESIDENT	1.00	Director	$0	$0	$0
MICAH KISER	DIRECTOR	1.00	Director	$0	$0	$0
RICK BOWIE	DIRECTOR	1.00	Director	$0	$0	$0
BRANDON COPELAND	DIRECTOR	1.00	Director	$0	$0	$0
CHRIS DAWSON	DIRECTOR	1.00	Director	$0	$0	$0
AMBROSE WOODEN	DIRECTOR	1.00	Director	$0	$0	$0
SCOTT HEARON	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,124,542	$1,084,807	$806,187	$39,735
2024	$1,186,130	$1,109,468	$766,347	$76,662
2023	$1,186,128	$1,153,744	$689,685	$32,384
2022	$1,190,128	$1,155,568	$657,301	$34,560
2021	$1,715,979	$1,093,238	$622,741	$622,741

ISOITEAM INC