BRODSTONE MEMORIAL HOSPITAL FOUNDATION (EIN 851276014) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1927

Legal Domicile

Principal Officer

TREG VYZOUREK

Phone

4028793281

Tax Period

2024-05-01 to 2025-04-30

BRODSTONE MEMORIAL HOSPITAL FOUNDATION, founded in 1927, is a small nonprofit in the Health Care sector that reported $440K in total revenue in fiscal year 2024. Revenue surged 39% from the prior year, signaling strong growth momentum. The organization ran a surplus of $156K, a strong 36% operating margin.

Mission

TO SUPPORT BRODSTONE MEMORIAL HOSPITAL

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $284,845

Program Service Revenue $0

Investment Income $20,135

Other Revenue $134,532

TOTAL REVENUE $439,512

Expense Breakdown

Grants Paid $271,026

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $271,026

Other Expenses $12,430

TOTAL EXPENSES $283,456

Year-over-Year Comparison

	2024	2023	Change
Revenue	$439,512	$316,247	+0.4%
Expenses	$283,456	$102,189	+1.8%
Net Income	$156,056	$214,058	-0.3%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$731,449

Total Directors

$450,509

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TREG VYZOUREK	CEO/DIRECTOR	0.20	Officer Director	$0	$50,593	$450,509
TRENT SIEBECKER	PRESIDENT	0.50	Officer Director	$0	$0	$0
ASHLEY CLARK	TREASURER	0.50	Officer Director	$0	$0	$0
PIPER HODGE	SECRETARY	0.50	Officer Director	$0	$0	$0
ROYCE SCHOTT	DIRECTOR	0.20	Director	$0	$0	$0
CRYSTAL WYATT	CFO	0.20	Officer	$0	$43,958	$172,138
HEATHER ERICKSON	FOUNDATION DIRECTOR	32.00	Officer	$0	$9,839	$108,802

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$439,512	$283,456	$911,699	$156,056
2024	$316,247	$102,189	$769,172	$214,058
2023	$257,779	$230,576	$539,673	$27,203
2022	$442,624	$10,600	$512,427	$432,024

BRODSTONE MEMORIAL HOSPITAL FOUNDATION