Prison Yoga Project Inc (EIN 851331507) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Phone

6198385507

Tax Period

2024-01-01 to 2024-12-31

Prison Yoga Project Inc, founded in 2020, is a community nonprofit that reported $1.0M in total revenue in fiscal year 2024. Revenue fell 29% from the prior year — a significant decline worth monitoring. Expenses of $1.3M exceeded revenue, resulting in a 26% operating deficit.

Mission

Prison Yoga Project seeks a cultural shift toward a healing-centered approach to addressing crime, addiction, and mental illness through yoga and embodied mindfulness

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $727,678

Program Service Revenue $266,967

Investment Income $22,957

Other Revenue $7,924

TOTAL REVENUE $1,025,526

Expense Breakdown

Grants Paid $0

Salaries & Benefits $957,399

Fundraising Expenses $8,305

Program Expenses $1,119,274

Other Expenses $336,259

TOTAL EXPENSES $1,293,658

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,025,526	$1,450,257	-0.3%
Expenses	$1,293,658	$1,044,628	+0.2%
Net Income	$-268,132	$405,629	-1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$277,200

Total Directors

$277,200

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
James Fox	Founding Director	040.00	Officer Director	$92,400	$0	$92,400
Nicole Hellthaler	Executive Director	040.00	Officer Director	$92,400	$0	$92,400
Bill Brown	CFO, Secretary	040.00	Officer Director	$92,400	$0	$92,400
Franklin Parlamis	Director	002.00	Director	$0	$0	$0
Daria Tavana	Director	002.00	Director	$0	$0	$0
Sachi Doctor	Director	002.00	Director	$0	$0	$0
Kelly Boys	Director	002.00	Director	$0	$0	$0
Judge Victor Reyes Ret	Director	002.00	Director	$0	$0	$0
Lindsey Athanasiou	Director	002.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$1,025,526	$1,293,658	$1,204,152	$-268,132
2023	$1,450,257	$1,044,628	$1,185,574	$405,629
2022	$884,083	$664,337	$770,692	$219,746
2021	$424,693	$338,926	$548,435	$85,767

Prison Yoga Project Inc