Seattle Out & Proud Foundation (EIN 851407007) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Tax Period

2023-09-01 to 2024-08-31

Seattle Out & Proud Foundation, founded in 2020, is a community nonprofit in the Civil Rights & Advocacy sector that reported $1.2M in total revenue in fiscal year 2023. The organization ran a surplus of $313K, a strong 26% operating margin.

Mission

The mission of Seattle Pride is to produce and promote pride events to connect strengthen and advocate for Seattles LGBTQIA+ community.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $769,892

Program Service Revenue $447,078

Investment Income $441

Other Revenue $2,545

TOTAL REVENUE $1,219,956

Expense Breakdown

Grants Paid $20,000

Salaries & Benefits $210,780

Fundraising Expenses $0

Program Expenses $637,381

Other Expenses $676,628

TOTAL EXPENSES $907,408

Year-over-Year Comparison

	2023	2022	Change
Revenue	$1,219,956	N/A	N/A
Expenses	$907,408	N/A	N/A
Net Income	$312,548	N/A	N/A

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

490

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Ramone Myers	President	10.00	Officer Director	$0	$0	$0
Alex Morgan	Vice President Treasurer	10.00	Officer Director	$0	$0	$0
Claudia De Hierro	Treasurer	10.00	Officer Director	$0	$0	$0
Patricia Hearn	Executive Director	40.00	Officer Director Highest	$0	$0	$0
Jack Anderson	Director	10.00	Director	$0	$0	$0
Ashley Gibson	Director	10.00	Director	$0	$0	$0
Velvine Jobiese	Director	10.00	Director	$0	$0	$0
Adri Kozuch	Director	10.00	Director	$0	$0	$0
Omar Rachid	Director	10.00	Director	$0	$0	$0
Tiffany Nakamitsu	Director	10.00	Director	$0	$0	$0
Gabriela Pennisi	Secretary	10.00	Officer Director	$0	$0	$0
Johnny Le	Secretary	10.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,219,956	$907,408	$428,646	$312,548

Seattle Out & Proud Foundation