SAGE COLLEGIATE PUBLIC CHARTER SCHOOL (EIN 851448793) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

SANDRA KINNE

Phone

7029062188

Tax Period

2022-07-01 to 2023-06-30

SAGE COLLEGIATE PUBLIC CHARTER SCHOOL, founded in 2020, is a community nonprofit that reported $2.2M in total revenue in fiscal year 2022. Revenue surged 489% from the prior year, signaling strong growth momentum. Expenses of $4.0M exceeded revenue, resulting in a 78% operating deficit.

Mission

SAGE COLLEGIATE IS A TUITION-FREE, K-8 PUBLIC CHARTER SCHOOL DRIVEN BY ACADEMIC EXCELLENCE AND OPPORTUNITY FOR ALL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $2,232,453

Program Service Revenue $0

Investment Income $0

Other Revenue $784

TOTAL REVENUE $2,233,237

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,073,404

Fundraising Expenses $0

Program Expenses $2,543,663

Other Expenses $2,898,814

TOTAL EXPENSES $3,972,218

Year-over-Year Comparison

	2022	2021	Change
Revenue	$2,233,237	$378,894	+4.9%
Expenses	$3,972,218	$376,277	+9.6%
Net Income	$-1,738,981	$2,617	-665.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$125,576

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JENNIFER BRASTER	CHAIR	2.00	Officer Director	$0	$0	$0
ANTHONY VU	VICE CHAIR	2.00	Officer Director	$0	$0	$0
ADAM JOHNSON	TREASURER	2.00	Officer Director	$0	$0	$0
SUSAN SPLAN	SECRETARY	2.00	Officer Director	$0	$0	$0
STEPHANIE WONG	MEMBER	2.00	Director	$0	$0	$0
JON HASKEL	MEMBER	2.00	Director	$0	$0	$0
SANDRA KINNE	EXECUTIVE DIRECTOR	40.00	Officer	$106,330	$19,246	$125,576

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$2,233,237	$3,972,218	$38,610,389	$-1,738,981
2022	$378,894	$376,277	$181,046	$2,617

SAGE COLLEGIATE PUBLIC CHARTER SCHOOL