BLUEPRINT AGENCY NFP (EIN 851826870) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

SHAYLA POWELL

Phone

8157822322

Tax Period

2025-01-01 to 2025-12-31

BLUEPRINT AGENCY NFP, founded in 2020, is a small nonprofit in the Human Services sector that reported $230K in total revenue in fiscal year 2025. Revenue surged 666% from the prior year, signaling strong growth momentum. The organization ran a surplus of $53K, a strong 23% operating margin.

Mission

PROVIDES SERVICES TO LOW INCOME WOMEN THAT HAVE EXPERIENCED TRAUMA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $226,676

Program Service Revenue $0

Investment Income $0

Other Revenue $3,274

TOTAL REVENUE $229,950

Expense Breakdown

Grants Paid $0

Salaries & Benefits $126,088

Fundraising Expenses $0

Program Expenses $160,439

Other Expenses $51,252

TOTAL EXPENSES $177,340

Year-over-Year Comparison

	2025	2024	Change
Revenue	$229,950	$30,007	+6.7%
Expenses	$177,340	$33,893	+4.2%
Net Income	$52,610	$-3,886	-14.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$46,598

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SHAYLA POWELL	EXECUTIVE DI	40.00	Director	$46,598	$0	$46,598
ANGELA BROOM	TREASURER	14.00	Officer Director	$0	$0	$0
SAM KNIGHT	DIRECTOR	3.00	Director	$0	$0	$0
FRANK SANDOVAL	DIRECTOR	10.00	Director	$0	$0	$0
RAYNA WALKER	PRESIDENT	20.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$229,950	$177,340	$72,358	$52,610

BLUEPRINT AGENCY NFP