Brotallion Blue Skies Foundation (EIN 851893450) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

Spencer Payne

Phone

8653135822

Tax Period

2025-01-01 to 2025-12-31

Brotallion Blue Skies Foundation, founded in 2020, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $238K in total revenue in fiscal year 2025. Revenue surged 54% from the prior year, signaling strong growth momentum. The organization ran a surplus of $61K, a strong 25% operating margin.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $228,082

Program Service Revenue $0

Investment Income $2,400

Other Revenue $7,918

TOTAL REVENUE $238,400

Expense Breakdown

Grants Paid $149,387

Salaries & Benefits $10,486

Fundraising Expenses $0

Program Expenses $149,387

Other Expenses $17,742

TOTAL EXPENSES $177,615

Year-over-Year Comparison

	2025	2024	Change
Revenue	$238,400	$154,625	+0.5%
Expenses	$177,615	$115,003	+0.5%
Net Income	$60,785	$39,622	+0.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$5,149

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Spencer Payne	President and Executive Director	15.00	Director Highest	$5,149	$0	$5,149
Kyle Kilroy	Secretary	1.00	Director	$0	$0	$0
Tyler Luxion	Treasurer and CFO	7.00	Director	$0	$0	$0
Mike Hultquist	Director	1.00	Director	$0	$0	$0
Brett Kroll	Vice President	1.00	Director	$0	$0	$0
Ross Yates	Legal Counsel	1.00	Director	$0	$0	$0
Rob Purdy	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$238,400	$177,615	$139,910	$60,785
2025	$238,400	$177,615	$139,910	$60,785
2024	$154,625	$115,003	$72,411	$39,622
2023	$326,196	$327,122	$31,881	$-926

Brotallion Blue Skies Foundation