OBRIA MEDICAL CLINIC OF AMES (EIN 851999812) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

TAMRA CALL

Phone

5152030693

Tax Period

2024-07-01 to 2025-06-30

OBRIA MEDICAL CLINIC OF AMES, founded in 2020, is a small nonprofit in the Health Care sector that reported $703K in total revenue in fiscal year 2024. Revenue surged 29% from the prior year, signaling strong growth momentum. Expenses of $652K left a modest 7% surplus.

Mission

TO PROVIDE REPRODUCTIVE HEALTHCARE IN A WAY WHICH EMPOWERS OUR COMMUNITY TO MAKE INFORMED, LIFE-AFFIRMING DECISIONS BY PROVIDING EARLY PREGNANCY CARE, WELL-WOMAN EXAMS, ABORTION PILL REVERSAL, MISCARRIAGE CARE AND SUPPORT, STD TESTING AND TREATMENT, AND A PARENTING EDUCATION PROGRAM.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $711,207

Program Service Revenue $13,848

Investment Income $9,364

Other Revenue $-31,253

TOTAL REVENUE $703,166

Expense Breakdown

Grants Paid $0

Salaries & Benefits $438,374

Fundraising Expenses $144,667

Program Expenses $465,593

Other Expenses $212,902

TOTAL EXPENSES $652,053

Year-over-Year Comparison

	2024	2023	Change
Revenue	$703,166	$545,212	+0.3%
Expenses	$652,053	$467,452	+0.4%
Net Income	$51,113	$77,760	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$101,602

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TAMRA CALL	EXECUTIVE DI	40.00	Officer	$70,306	$0	$70,306
PAMELA ADAMS	DIRECTOR OF	28.00	Officer	$31,296	$0	$31,296
DALE HARLOW	PRESIDENT	1.00	Officer Director	$0	$0	$0
REBECCA JENSEN	TREASURER	1.00	Officer Director	$0	$0	$0
DARRELL BUNTING	SECRETARY	1.00	Officer Director	$0	$0	$0
MAX GANGESTAD	DIRECTOR	1.00	Director	$0	$0	$0
SHELE BLUM	DIRECTOR	1.00	Director	$0	$0	$0
RICHARD REGER	DIRECTOR	1.00	Director	$0	$0	$0
DANAE LUNDT	DIRECTOR	1.00	Director	$0	$0	$0
SHEILA HUEBSCH	DIRECTOR	1.00	Director	$0	$0	$0
BILL HULS	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$703,166	$652,053	$340,010	$51,113
2024	$545,212	$467,452	$288,897	$77,760
2023	$384,039	$324,971	$211,137	$59,068
2022	$329,528	$230,508	$152,069	$99,020

OBRIA MEDICAL CLINIC OF AMES