MORGANS MESSAGE INC (EIN 852221760) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

DONA RODGERS

Phone

7034012882

Tax Period

2025-01-01 to 2025-12-31

MORGANS MESSAGE INC, founded in 2020, is a micro nonprofit in the Mental Health sector that reported $79K in total revenue in fiscal year 2020. The organization ran a surplus of $67K, a strong 84% operating margin.

Mission

MORGAN'S MESSAGE AMPLIFIES STORIES, RESOURCES, AND EXPERTISE TO STRENGTHEN STUDENT-ATHLETE MENTAL HEALTH.

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $520,765

Program Service Revenue $0

Investment Income $16,029

Other Revenue $21,572

TOTAL REVENUE $558,366

Expense Breakdown

Grants Paid $9,500

Salaries & Benefits $380,866

Fundraising Expenses $0

Program Expenses $402,399

Other Expenses $116,040

TOTAL EXPENSES $506,406

Year-over-Year Comparison

	2025	2024	Change
Revenue	$558,366	$585,620	0.0%
Expenses	$506,406	$484,155	+0.0%
Net Income	$51,960	$101,465	-0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

6600

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$103,476

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DONA F RODGERS	PRESIDENT	40.00	Officer	$0	$0	$0
ABERLE R BRIDGES	TREASURER	40.00	Officer	$15,276	$0	$15,276
KATHERINE N ZEMPOLICH	VICE PRESIDENT	20.00	Officer	$29,400	$0	$29,400
MEAGHAN H BIRNIE	SECRETARY	20.00	Officer	$29,400	$0	$29,400
CLARE M KEHOE	VICE PRESIDENT	20.00	Officer	$29,400	$0	$29,400

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$558,366	$506,406	$544,490	$51,960
2024	No data	No data	No data	No data
2023	$558,291	$414,757	$356,774	$143,534
2022	$380,686	$267,164	$212,018	$113,522
2021	$238,435	$218,627	$91,604	$19,808
2020	$79,197	$12,663	$67,492	$66,534

MORGANS MESSAGE INC