CAMPUS BY THE SEA INC

EIN: 852257637 501(c)(3) Religion

AVALON, CA

Total Revenue
$5,616,918
Total Expenses
$4,261,291
Total Assets
$3,260,147
Net Assets
$3,238,914
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2020
Legal Domicile
CA
Principal Officer
ROD FLETCHER
Phone
3105100015
Tax Period
2025-01-01 to 2025-12-31

CAMPUS BY THE SEA INC, founded in 2020, is a community nonprofit in the Religion sector that reported $5.6M in total revenue in fiscal year 2025. Revenue surged 35% from the prior year, signaling strong growth momentum. The organization ran a surplus of $1.4M, a strong 24% operating margin.

Mission

ENCOURAGE CHRISTIAN DISCIPLESHIP BY PROVIDING CAMPERS WITH OPPORTUNITIES FOR GENUINE RENEWAL, AUTHENTIC RELATIONSHIPS, AND UNIQUE SHARED EXPERIENCES. OUR MISSION IS: SERVING CAMPERS FOR GOD'S GLORY. OUR MOTTO IS: A PLACE TO MEET GOD AND BE RENEWED.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,307,531
Program Service Revenue $4,026,889
Investment Income $57,937
Other Revenue $224,561
TOTAL REVENUE $5,616,918

Expense Breakdown

Grants Paid $0
Salaries & Benefits $1,723,381
Fundraising Expenses $0
Program Expenses $3,871,797
Other Expenses $2,537,910
TOTAL EXPENSES $4,261,291

Year-over-Year Comparison

2025 2024 Change
Revenue $5,616,918 $4,160,529 +0.4%
Expenses $4,261,291 $3,417,198 +0.2%
Net Income $1,355,627 $743,331 +0.8%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
12
Independent Members
11
Employees
72
Volunteers
100

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$169,923
Total Directors
11
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
ROD FLETCHER EXECUTIVE DI 50.00
Officer
$169,923 $0 $169,923
TOM ALLEN BOARD MEMBER 1.00
Director
$0 $0 $0
DAVID BASTEDO BOARD MEMBER 1.00
Director
$0 $0 $0
SANDRA CHAN VICE PRESIDE 1.00
Officer Director
$0 $0 $0
GINA EDWARDS BOARD MEMBER 1.00
Director
$0 $0 $0
KENDRA GREEN BOARD MEMBER 1.00
Director
$0 $0 $0
JEFF MALJIAN BOARD MEMBER 1.00
Director
$0 $0 $0
BRIAN ROTTSCHAFER BOARD MEMBER 1.00
Director
$0 $0 $0
JOHN SHAFFER SECRETARY 1.00
Officer Director
$0 $0 $0
AARON WHITE BOARD MEMBER 1.00
Director
$0 $0 $0
JIM WILSON PRESIDENT 1.00
Officer Director
$0 $0 $0
STEVE WONG TREASURER 1.00
Officer Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $5,616,918 $4,261,291 $3,260,147 $1,355,627
2024 $4,160,529 $3,417,198 $1,896,687 $743,331
2023 $2,806,907 $2,714,309 $1,163,165 $92,598
2023 $2,806,907 $2,714,309 $1,163,165 $92,598
2023 $2,806,907 $2,714,309 $1,163,165 $92,598
2022 $2,305,393 $2,126,753 $1,064,151 $178,640
2021 $1,968,798 $1,130,404 $853,324 $838,394
Explore More Nonprofits
Top 100 Nonprofits in California Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare CAMPUS BY THE SEA INC with other nonprofits in California and across the country.