KINDER HEART FOUNDATION INC (EIN 852495587) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

RICHARD J SMITH

Phone

7144013553

Tax Period

2023-07-01 to 2024-06-30

KINDER HEART FOUNDATION INC, founded in 2020, is a micro nonprofit in the Health Care sector that reported $49K in total revenue in fiscal year 2023. Revenue fell 83% from the prior year — a significant decline worth monitoring. Expenses of $265K exceeded revenue, resulting in a 435% operating deficit.

Mission

PROVIDE FREE AND LOW-COST HOUSING TO NURSING STUDENTS, AND TO PROVIDE NETWORK SUPPORT, NETWORKING, COMMUNITY AND LOVE TO THE ACTIVE RN AND STUDENT RN COMMUNITY IN GENERAL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $38,922

Program Service Revenue $0

Investment Income $0

Other Revenue $10,507

TOTAL REVENUE $49,429

Expense Breakdown

Grants Paid $0

Salaries & Benefits $80,731

Fundraising Expenses $0

Program Expenses $99,430

Other Expenses $183,774

TOTAL EXPENSES $264,505

Year-over-Year Comparison

	2023	2022	Change
Revenue	$49,429	$287,756	-0.8%
Expenses	$264,505	$251,385	+0.1%
Net Income	$-215,076	$36,371	-6.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RICHARD SMITH	CEO	5.00	Officer Director	$0	$0	$0
SHANNON SMITH	CFO	10.00	Officer Director	$0	$0	$0
GISELA KUGLER	ASSISTANT TREASURER	5.00	Officer Director	$0	$0	$0
CAMRYN MOLNAR	SECRETARY	1.00	Officer Director	$0	$0	$0
SIGRID SEXTON	BOARD CHAIRMAN	1.00	Officer Director	$0	$0	$0
TANYA BULAK	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$49,429	$264,505	$1,673,793	$-215,076
2023	$287,756	$251,385	$2,066,548	$36,371
2022	$1,404,964	$109,773	$1,934,065	$1,295,191
2021	$129,000	$5,679	$182,581	$123,321

KINDER HEART FOUNDATION INC