KINGDOM VISION LEGACY FUND

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

RON MCGRAW

Phone

9284456306

Tax Period

2023-07-01 to 2024-06-30

KINGDOM VISION LEGACY FUND, founded in 2020, is a small nonprofit in the Education sector that reported $932K in total revenue in fiscal year 2023. Revenue fell 22% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $411K, a strong 44% operating margin.

Mission

KINGDOM VISION LEGACY FUND IS ORGANIZED, AND SHALL BE OPERATED EXCLUSIVELY FOR THE SUPPORT OF TRINITY CHRISTIAN SCHOOL ACTIVITIES.

Program Service Accomplishments

Program 1

Expenses: $463,224

THE PROGRAM IS TO HOLD AND CONSTRUCT ASSETS FOR THE USE OF TRINITY CHRISTIAN SCHOOL. TRINITY CHRISTIAN SCHOOL IS A KINDERGARTEN THROUGH 12TH GRADE CLASSICAL CHRISTIAN SCHOOL IN PRESCOTT, AZ AND HAS PROUDLY SERVED THE QUAD-CITY AREA SINCE 2003. TRINITY SERVES OVER 400 STUDENTS. PHASE ONE CONSTRUCTION OF CAMPUS ON 1212 WARRIOR WAY WAS COMPLETED IN JUNE 2021. CONSTRUCTION BEGAN FOR NEXT BUILDING(GYM)IN SEPTEMBER 2021 AND WAS COMPLETED IN JUNE 2023.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $433,827

Program Service Revenue $0

Investment Income $577

Other Revenue $498,000

TOTAL REVENUE $932,404

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $7,825

Program Expenses $463,224

Other Expenses $521,295

TOTAL EXPENSES $521,295

Year-over-Year Comparison

	2023	2022	Change
Revenue	$932,404	$1,202,481	-0.2%
Expenses	$521,295	$12,931	+39.3%
Net Income	$411,109	$1,189,550	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RON MCGRAW	PRESIDENT	1.00	Officer Director	$0	$0	$0
LARRY STANEK	VICE PRESIDE	0.50	Officer Director	$0	$0	$0
ARCHIE WRIGHT	SECRETARY	0.50	Officer Director	$0	$0	$0
CHERYL MINNICK	TREASURER	0.50	Officer Director	$0	$0	$0
DAVID SOMMERVILLE	MEMBER	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$932,404	$521,295	$12,970,142	$411,109
2023	$1,202,481	$12,931	$13,405,992	$1,189,550
2022	$1,745,646	$159,106	$11,825,042	$1,586,540
2021	$2,786,097	$356	$8,969,965	$2,785,741