Pops Passion (EIN 852610895) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

Dennis Williams

Tax Period

2023-01-01 to 2023-12-31

Pops Passion, founded in 2021, is a small nonprofit in the Education sector that reported $262K in total revenue in fiscal year 2023. Revenue surged 173% from the prior year, signaling strong growth momentum.

Mission

We bring life changing resources to families living in fragile communities. Our key areas of focus are Emergency Services, Educational Enrichment and Academic Support.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $261,995

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $261,995

Expense Breakdown

Grants Paid $0

Salaries & Benefits $87,967

Fundraising Expenses $0

Program Expenses $256,306

Other Expenses $168,339

TOTAL EXPENSES $256,306

Year-over-Year Comparison

	2023	2022	Change
Revenue	$261,995	$95,936	+1.7%
Expenses	$256,306	$118,088	+1.2%
Net Income	$5,689	$-22,152	-1.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$77,500

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dennis Williams	Executive Dir.	40.00	Officer	$77,500	$0	$77,500
Dennis Williams Sr	Chair	10.00	Officer Director	$0	$0	$0
Larry Lewis	Treasurer	2.00	Officer Director	$0	$0	$0
Spencer Holmes	Secretary	2.00	Officer Director	$0	$0	$0
Jordan Boyd	Board Member	1.00	Director	$0	$0	$0
Lapronda Spann	Board Member	1.00	Director	$0	$0	$0
Patrick Cannon	Board Member	1.00	Director	$0	$0	$0
Jim Riggins	Board Member	1.00	Director	$0	$0	$0
Byron Davis	Board Member	1.00	Director	$0	$0	$0
Dan Cetrone	Board Member	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$261,995	$256,306	$7,110	$5,689

Pops Passion