TULSA MUSIC INCUBATOR INC (EIN 852617805) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

BIANCA CAAMPUED

Phone

6092710329

Tax Period

2023-01-01 to 2023-12-31

TULSA MUSIC INCUBATOR INC, founded in 2020, is a small nonprofit in the Arts, Culture & Humanities sector that reported $430K in total revenue in fiscal year 2023. Expenses of $415K left a modest 3% surplus.

Mission

ORGANIZED FOR THE PURPOSE OF BENEFITTING OR SUPPORTING ORGANIZATIONS THAT SUPPORT TULSA'S CREATIVE COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $429,657

Program Service Revenue $377

Investment Income $0

Other Revenue $0

TOTAL REVENUE $430,034

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $230,611

Other Expenses $415,154

TOTAL EXPENSES $415,154

Year-over-Year Comparison

	2023	2022	Change
Revenue	$430,034	$448,931	0.0%
Expenses	$415,154	$424,513	0.0%
Net Income	$14,880	$24,418	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TYRANCE BILLINGSLEY II	BOARD CHAIR	2.00	Officer Director	$0	$0	$0
MILES DOTSON	BOARD MEMBER	10.00	Director	$0	$0	$0
LIBBY EDIGER	BOARD MEMBER	8.00	Director	$0	$0	$0
TREY THAXTON	BOARD MEMBER	8.00	Director	$0	$0	$0
KELSEY DAVIS	BOARD MEMBER	10.00	Director	$0	$0	$0
CIORE TAYLOR	BOARD MEMBER	8.00	Director	$0	$0	$0
BLAKE EWING	BOARD MEMBER	8.00	Director	$0	$0	$0
BIANCA CAAMPUED	SECRETARY	35.00	Officer	$0	$0	$0
CHRISTOPHER DAVIS	EXECUTIVE DIRECTOR	35.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$430,034	$415,154	$39,298	$14,880
2022	$448,931	$424,513	$24,418	$24,418

TULSA MUSIC INCUBATOR INC