BLUE UMBRELLA EXPERIENCE INC

EIN: 852623401 501(c)(3) Human Services

SMITHTOWN, NY

Total Revenue
$579,647
Total Expenses
$515,427
Total Assets
$352,565
Net Assets
$152,781
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2020
Legal Domicile
NY
Principal Officer
WALTER MAYER
Phone
6319927033
Tax Period
2023-01-01 to 2023-12-31

BLUE UMBRELLA EXPERIENCE INC, founded in 2020, is a small nonprofit in the Human Services sector that reported $580K in total revenue in fiscal year 2023. Revenue surged 35% from the prior year, signaling strong growth momentum. Expenses of $515K left a modest 11% surplus.

Mission

THE MISSION OF BLUE UMBRELLA EXPERIENCE, INC. (BUE), IS TO TEACH AND EMPOWER STUDENTS OF ALL ABILITIES BY PROVIDING THE VERY BEST INTERACTIVE, ACCESSIBLE AND PROFESSIONALLY-TAUGHT COMMUNITY CLASSES AND SOCIAL EXPERIENCES. THROUGH OUR ABOVE AND BEYOND COMMUNITY CLASS INITIATIVE, BUE OFFERS A VARIETY OF ENRICHMENT, CREATIVE ARTS, SKILL BUILDING, FITNESS AND OVERALL WELLNESS CLASSES. BUE'S CLASSES EVOLVED FROM THE VISION THAT NO MATTER RESOURCES OR LEARNING STYLE(S), STUDENTS SHOULD HAVE ACCESS TO HIGH-QUALITY, INCLUSIVE, AFFORDABLE CLASSES, AND MEANINGFUL SOCIAL EXPERIENCES THAT PROMOTE PERSONAL GROWTH AND A SENSE OF BELONGING WITHIN A COMMUNITY. WE WILL ALWAYS BE OPEN TO THE PUBLIC AND ALL ABILITIES & ALL LEVELS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $250
Program Service Revenue $579,397
Investment Income $0
Other Revenue $0
TOTAL REVENUE $579,647

Expense Breakdown

Grants Paid $0
Salaries & Benefits $272,685
Fundraising Expenses $0
Program Expenses $394,491
Other Expenses $242,742
TOTAL EXPENSES $515,427

Year-over-Year Comparison

2023 2022 Change
Revenue $579,647 $430,570 +0.3%
Expenses $515,427 $415,907 +0.2%
Net Income $64,220 $14,663 +3.4%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
3
Independent Members
3
Employees
6
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$151,951
Total Directors
3
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
CHRISTINA MURGOLA SECRETARY 2.00
Officer Director
$0 $0 $0
WALTER MAYER TREASURER 2.00
Officer Director
$0 $0 $0
GENE SILVERMAN PRESIDENT 2.00
Officer Director
$0 $0 $0
CHRISTINE HAWKINS EXECUTIVE DIRECTOR 40.00
Officer
$89,000 $0 $89,000
JASON BARON ASSISTANT DIRECTOR 30.00
Officer
$62,951 $0 $62,951
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $579,647 $515,427 $352,565 $64,220
2022 $430,570 $415,907 $88,561 $14,663
2021 $418,011 $360,619 $80,503 $57,392
Explore More Nonprofits
Top 100 Nonprofits in New York Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare BLUE UMBRELLA EXPERIENCE INC with other nonprofits in New York and across the country.