Harm Reduction Coalition of San Diego - HRCSD On Point Inc (EIN 852650663) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

TARA STAMOS-BUESIG

Phone

6199610527

Tax Period

2023-01-01 to 2023-12-31

Harm Reduction Coalition of San Diego - HRCSD On Point Inc, founded in 2020, is a community nonprofit in the Human Services sector that reported $2.4M in total revenue in fiscal year 2023. Revenue surged 150% from the prior year, signaling strong growth momentum. The organization ran a surplus of $515K, a strong 22% operating margin.

Mission

TO SPREAD AWARENESS OF THE IMPORTANCE OF HARM REDUCTION AND TO REDUCE STIGMA BY EDUCATING,SUPPORTING,NETWORKING AND PROVIDING HARM-REDUCTION SERVICES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $2,374,667

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $2,374,667

Expense Breakdown

Grants Paid $520,897

Salaries & Benefits $748,687

Fundraising Expenses $0

Program Expenses $1,656,073

Other Expenses $590,573

TOTAL EXPENSES $1,860,157

Year-over-Year Comparison

	2023	2022	Change
Revenue	$2,374,667	$948,450	+1.5%
Expenses	$1,860,157	$563,647	+2.3%
Net Income	$514,510	$384,803	+0.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$498,802

Total Directors

$498,802

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TARA STAMOS-BUESIG	Executive Dir.	40.00	Officer Director	$316,373	$0	$316,373
AMY KNOX	Secretary/CFO	32.00	Officer Director	$182,429	$0	$182,429

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$2,374,667	$1,860,157	$1,174,267	$514,510
2022	$948,450	$563,647	$438,420	$384,803

Harm Reduction Coalition of San Diego - HRCSD On Point Inc