FELLOWSHIP HI-CREST INC

EIN: 852806361 501(c)(3) Religion

TOPEKA, KS

Total Revenue
$485,716
Total Expenses
$640,276
Total Assets
$3,157,966
Net Assets
$3,150,830
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2021
Legal Domicile
KS
Phone
7854780002
Tax Period
2025-01-01 to 2025-12-31

FELLOWSHIP HI-CREST INC, founded in 2021, is a small nonprofit in the Religion sector that reported $486K in total revenue in fiscal year 2025. Expenses of $640K exceeded revenue, resulting in a 32% operating deficit.

Mission

CHURCH WALKING WITH OTHERS IN COMMUNITY THROUGH THE POWER OF JESUS CHRIST

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $484,819
Program Service Revenue $0
Investment Income $897
Other Revenue $0
TOTAL REVENUE $485,716

Expense Breakdown

Grants Paid $400
Salaries & Benefits $282,428
Fundraising Expenses $0
Program Expenses $618,192
Other Expenses $357,448
TOTAL EXPENSES $640,276

Year-over-Year Comparison

2025 2024 Change
Revenue $485,716 $459,475 +0.1%
Expenses $640,276 $601,740 +0.1%
Net Income $-154,560 $-142,265 +0.1%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
3
Independent Members
3
Employees
8
Volunteers
75

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
3
$162,919
Total Directors
0
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
JOHNATHAN SUBLET LEAD PASTOR 40.00
Officer
$55,611 $0 $55,611
JILL RICE EXECUTIVE PASTOR 40.00
Officer
$55,284 $0 $55,284
PHILLIP WATSON ELDER 40.00
Officer
$52,024 $0 $52,024
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $485,716 $640,276 $3,157,966 $-154,560
2024 $459,475 $601,737 $2,744,850 $-142,262
2023 $499,752 $590,028 $2,888,729 $-90,276
2022 $3,415,944 $537,956 $2,973,259 $2,877,988
2021 $449,852 $400,129 $103,816 $49,723
Explore More Nonprofits
Top 100 Nonprofits in Kansas Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare FELLOWSHIP HI-CREST INC with other nonprofits in Kansas and across the country.