Tiny Heartbeat Ministries (EIN 852901322) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

Andrew Kerin

Phone

2534578199

Tax Period

2025-01-01 to 2025-12-31

Tiny Heartbeat Ministries, founded in 2020, is a community nonprofit in the Civil Rights & Advocacy sector that reported $1.3M in total revenue in fiscal year 2025. Revenue grew 17% year-over-year, indicating healthy expansion. Expenses of $1.2M left a modest 11% surplus.

Mission

Provide pro-life education to the public and churches, equip Christians to share faith and defend pro-life worldview, provide counseling to those considering abortion and expose the abortion industry's injustices to the sanctity of life.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $1,309,743

Program Service Revenue $0

Investment Income $3,000

Other Revenue $0

TOTAL REVENUE $1,312,743

Expense Breakdown

Grants Paid $5,320

Salaries & Benefits $841,565

Fundraising Expenses $153,160

Program Expenses $789,801

Other Expenses $319,438

TOTAL EXPENSES $1,166,323

Year-over-Year Comparison

	2025	2024	Change
Revenue	$1,312,743	$1,126,400	+0.2%
Expenses	$1,166,323	$974,872	+0.2%
Net Income	$146,420	$151,528	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$128,287

Total Directors

$128,287

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Andrew Kerin	President	40.00	Officer Director	$128,287	$0	$128,287
Blake Blakey	Chairman	1.00	Officer Director	$0	$0	$0
Dr Matt Yourek	Secretary	1.00	Officer Director	$0	$0	$0
Paul Beck	Director	1.00	Director	$0	$0	$0
Riley Forrest	Director	1.00	Director	$0	$0	$0
Jassen Bluto	Treasurer	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,312,743	$1,166,323	$506,724	$146,420
2024	$1,126,400	$974,872	$362,774	$151,528
2023	$535,108	$439,737	$199,859	$95,371
2022	$300,297	$287,959	$95,209	$12,338

Tiny Heartbeat Ministries