HACKENSACK GAME CHANGERS

EIN: 852980039 501(c)(3) Community Improvement

Hackensack, MN

Total Revenue
$217,146
Total Expenses
$113,496
Total Assets
$296,595
Net Assets
$169,937
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2020
Legal Domicile
MN
Principal Officer
Linnea Dietrich
Phone
2188385642
Tax Period
2025-01-01 to 2025-12-31

HACKENSACK GAME CHANGERS, founded in 2020, is a small nonprofit in the Community Improvement sector that reported $217K in total revenue in fiscal year 2025. Revenue surged 45% from the prior year, signaling strong growth momentum. The organization ran a surplus of $104K, a strong 48% operating margin.

Mission

Provide project teams for the City of Hackensack MN to renovate, rejuvenate and beautify the town.

Program Service Accomplishments

Program 1
Expenses: $26,814 Revenue: $10,234

Snowflake Team: After MNDot invested in the reconstruction of the state highway that runs through town, this team raised money to add LED snowflake lights and banners on the new lamp posts. They had...

Read more

Snowflake Team: After MNDot invested in the reconstruction of the state highway that runs through town, this team raised money to add LED snowflake lights and banners on the new lamp posts. They had a starting balance of $3,742, raised $10,234 and spent $26,814 on the lights & banners. This left them a negative balance of $-12,838. They will continue their fundraising efforts to pay this back to the general fund. Serves all travelers on State 371.

Program 2
Expenses: $54,718 Revenue: $160,000

The Resilient Housing Team has been working since 2022 to bring housing to town. They purchased land in 2023 using a loan from Cass County Economic Development. They received a grant from the Blandin...

Read more

The Resilient Housing Team has been working since 2022 to bring housing to town. They purchased land in 2023 using a loan from Cass County Economic Development. They received a grant from the Blandin Foundation for $150,000, $101,871 of which was put towards the land loan. The interest, taxes and insurance on the land are their only expenses for '25 totaling $9718. They also received a $10,000 grant from the Initiative Foundation for a weatherization program and donated $45,000 from the Blandin Grant to the Hackensack Local Housing Trust Fund to provide match dollars for the upcoming weatherization program. They had a starting balance of $8,555 and an ending balance of $11,965. No program activity has commenced yet, so no persons have benefited yet on these projects.

Program 3
Expenses: $8,783 Revenue: $3,800

The sign team raised money in previous years to add a welcome sign on the south side of town, so they started the year with $6851. A new welcome sign for the north side and wayfinding signs were the...

Read more

The sign team raised money in previous years to add a welcome sign on the south side of town, so they started the year with $6851. A new welcome sign for the north side and wayfinding signs were the projects for '25 so $3800 was raised which included a $800 grant from the Hackensack Lakes Area Community Foundation. The sign and installation expense was $8783 leaving $1868 remaining in their account. Appreciated by all who drive by on State 371.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $216,655
Program Service Revenue $0
Investment Income $491
Other Revenue $0
TOTAL REVENUE $217,146

Expense Breakdown

Grants Paid $45,000
Salaries & Benefits $0
Fundraising Expenses $0
Program Expenses $111,832
Other Expenses $68,496
TOTAL EXPENSES $113,496

Year-over-Year Comparison

2025 2024 Change
Revenue $217,146 $149,724 +0.5%
Expenses $113,496 $110,883 +0.0%
Net Income $103,650 $38,841 +1.7%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
8
Independent Members
8
Employees
N/A
Volunteers
50

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
3
$0
Total Directors
4
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Lynn Van Allen Director 5
Director
$0 $0 $0
Mary Parrish Director 1
Director
$0 $0 $0
Stacy Hirschi Director 1
Director
$0 $0 $0
Lynnette Tripp Director 2
Director
$0 $0 $0
Linnea Dietrich Board Chair 3
Officer
$0 $0 $0
Susan Larson Secretary 1
Officer
$0 $0 $0
Kristine Biessener Treasurer 10
Officer
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $217,146 $113,496 $296,595 $103,650
Explore More Nonprofits
Top 100 Nonprofits in Minnesota Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare HACKENSACK GAME CHANGERS with other nonprofits in Minnesota and across the country.