CA PATRIOTS FOUNDATION (EIN 853024642) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

KLAYTON KO

Phone

8088362300

Tax Period

2023-01-01 to 2023-12-31

CA PATRIOTS FOUNDATION, founded in 2020, is a small nonprofit in the Philanthropy & Grantmaking sector that reported $109K in total revenue in fiscal year 2023. Revenue fell 52% from the prior year — a significant decline worth monitoring. Expenses of $177K exceeded revenue, resulting in a 62% operating deficit.

Mission

TO PERFORM PART OF THE FUNCTION OF, AND TO CARRY OUT THE PURPOSES OF CHRISTIAN ACADEMY. TO SUPPORT THE MISSION OF CHRISTIAN ACADEMY BY SEEKING AND RAISING FUNDS FOR THE BENEFIT OF CHRISTIAN ACADEMY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $96,585

Program Service Revenue $0

Investment Income $0

Other Revenue $12,718

TOTAL REVENUE $109,303

Expense Breakdown

Grants Paid $0

Salaries & Benefits $60,370

Fundraising Expenses $0

Program Expenses $90,722

Other Expenses $116,555

TOTAL EXPENSES $176,925

Year-over-Year Comparison

	2023	2022	Change
Revenue	$109,303	$227,686	-0.5%
Expenses	$176,925	$92,116	+0.9%
Net Income	$-67,622	$135,570	-1.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$126,701

Total Directors

$126,701

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KLAYTON KO	PRESIDENT	1.00	Officer Director	$0	$7,947	$126,701
ROBERT YEE	VICE PRESIDE	3.00	Officer Director	$0	$0	$0
STEPHEN CALLO	VICE PRESIDE	3.00	Officer Director	$0	$0	$0
ELROY ABE	TREASURER	1.00	Officer Director	$0	$0	$0
JOANN GOMEZ	SECRETARY	1.00	Officer Director	$0	$0	$0
BARRETT EMENHEISER	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$109,303	$176,925	$472,499	$-67,622
2022	$227,686	$92,116	$508,351	$135,570
2021	$430,231	$114,840	$380,959	$315,391
2020	$76,980	$12,813	$68,306	$64,167

CA PATRIOTS FOUNDATION