Emerging Grace Ministries Inc (EIN 853034418) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

Gaetina Stahl

Phone

9363371103

Tax Period

2024-01-01 to 2024-12-31

Emerging Grace Ministries Inc, founded in 2020, is a small nonprofit in the Religion sector that reported $415K in total revenue in fiscal year 2024. Revenue grew 9% year-over-year, indicating healthy expansion. Expenses of $472K exceeded revenue, resulting in a 14% operating deficit.

Mission

A start up non-profit with the objective of providing residential housing for adolescent victims of sex-trafficking. Raising capital to secure housing facilities for 8 girls.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $290,375

Program Service Revenue $22,428

Investment Income $551

Other Revenue $101,259

TOTAL REVENUE $414,613

Expense Breakdown

Grants Paid $0

Salaries & Benefits $285,660

Fundraising Expenses $0

Program Expenses $331,419

Other Expenses $186,487

TOTAL EXPENSES $472,147

Year-over-Year Comparison

	2024	2023	Change
Revenue	$414,613	$380,424	+0.1%
Expenses	$472,147	$230,973	+1.0%
Net Income	$-57,534	$149,451	-1.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$56,667

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Gaetina Stahl	Founder and Executive Director	40.00	Officer	$56,667	$0	$56,667
William Potter	Board Member	0.00	Director	$0	$0	$0
Jennifer Knighton	Board Member	0.00	Director	$0	$0	$0
Ryan Gerlich	Board Member	0.00	Director	$0	$0	$0
Lori Stephenson	Treasurer	0.00	Officer	$0	$0	$0
Jazmine Nigh	Secretary	0.00	Officer	$0	$0	$0
Dana Grimsley	President	0.00	Officer	$0	$0	$0
Kedra Williams	Vice President	0.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$414,613	$472,147	$1,028,596	$-57,534
2023	$380,424	$230,973	$1,083,769	$149,451
2022	$225,921	$73,968	$291,478	$151,953

Emerging Grace Ministries Inc