Wolfpack Elite Inc (EIN 853093708) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

Mary Holloway

Phone

9197036305

Tax Period

2025-01-01 to 2025-12-31

Wolfpack Elite Inc, founded in 2021, is a small nonprofit in the Recreation & Sports sector that reported $939K in total revenue in fiscal year 2025. Revenue surged 264% from the prior year, signaling strong growth momentum. The organization ran a surplus of $716K, a strong 76% operating margin.

Mission

The mission is to foster national and international amateur sports competition in swimming. Our team was 2nd at the US Nationals, qualified 6 athletes for the 2025 Summer World Championships, and 5 for the 2025 World University Games. 6 athletes made the US National Team, and our head coach was named Team USA Mens and Womens Head Coach for the 2025 Summer World Championships. We also conduct swim clinics and private lessons for youth swimmers.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $765,318

Program Service Revenue $153,020

Investment Income $18,293

Other Revenue $2,147

TOTAL REVENUE $938,778

Expense Breakdown

Grants Paid $0

Salaries & Benefits $11,842

Fundraising Expenses $52,676

Program Expenses $163,209

Other Expenses $158,614

TOTAL EXPENSES $223,132

Year-over-Year Comparison

	2025	2024	Change
Revenue	$938,778	$258,100	+2.6%
Expenses	$223,132	$132,528	+0.7%
Net Income	$715,646	$125,572	+4.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Mary Holloway	President	10.00	Officer Director	$0	$0	$0
Tim Haley	Treasurer	1.00	Officer Director	$0	$0	$0
Grant Johnston	Secretary	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$938,778	$223,132	$1,017,016	$715,646
2024	$258,100	$132,528	$305,894	$125,572

Wolfpack Elite Inc