Dogsmile Adventures Inc

EIN: 853112875 501(c)(3) Recreation & Sports

Sandpoint, ID

Total Revenue
$90,530
Total Expenses
$153,582
Total Assets
$7,974
Net Assets
$7,375
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2020
Legal Domicile
ID
Phone
2082774133
Tax Period
2024-01-01 to 2024-10-31

Dogsmile Adventures Inc, founded in 2020, is a micro nonprofit in the Recreation & Sports sector that reported $91K in total revenue in fiscal year 2024. Revenue fell 40% from the prior year — a significant decline worth monitoring. Expenses of $154K exceeded revenue, resulting in a 70% operating deficit.

Mission

We create powerful opportunities for people to discover healing and potential through sailing adventures.

Program Service Accomplishments

Program 1
Expenses: $90,775 Revenue: $13,132

Dogsmile Adventures created 183 therapeutic sailing programs totaling 1,245 experiences as well as engaging 85 volunteers in 2024.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $77,023
Program Service Revenue $13,132
Investment Income $0
Other Revenue $375
TOTAL REVENUE $90,530

Expense Breakdown

Grants Paid $0
Salaries & Benefits $79,042
Fundraising Expenses $35,432
Program Expenses $90,775
Other Expenses $63,740
TOTAL EXPENSES $153,582

Year-over-Year Comparison

2024 2023 Change
Revenue $90,530 $150,798 -0.4%
Expenses $153,582 $116,657 +0.3%
Net Income $-63,052 $34,141 -2.8%
Key Indicators
✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
7
Independent Members
6
Employees
2
Volunteers
85

Governance Policies

✗ Conflict of Interest Policy
✗ Whistleblower Policy
✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School
✗ Operated a Hospital
✗ Provided First Class Travel
✗ Reported Conflict of Interest
✗ Reported Asset Diversion
✗ Excess Benefit Transaction
✗ Made Political Expenditures
✗ Engaged in Lobbying
✗ Operated Donor Advised Fund
✗ Maintained Art Collections
✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
4
$64,316
Total Directors
7
$64,316
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Jon Totten Executive Director 25.00
Officer Director
$64,316 $0 $64,316
Terry Brinton Vice President 2.50
Officer Director
$0 $0 $0
Barb Perusse Treasurer 2.50
Officer Director
$0 $0 $0
Cally King Secretary 2.50
Officer Director
$0 $0 $0
Charlie Miller Director 2.50
Director
$0 $0 $0
Keith Russell Director 2.50
Director
$0 $0 $0
Kathy Chambers Director 2.50
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $90,530 $153,582 $7,974 $-63,052
2023 $150,798 $116,657 $70,427 $34,141
2022 $111,621 $100,893 $36,474 $10,728
2021 $79,597 $62,988 $16,609 $16,609
Explore More Nonprofits
→Top 100 Nonprofits in Idaho →Largest U.S. Nonprofits →Best Rated Nonprofits →Most Efficient Nonprofits

Compare Dogsmile Adventures Inc with other nonprofits in Idaho and across the country.

We Value Your Privacy
We use cookies and similar technologies to analyze site traffic and improve your experience. By clicking "Accept All", you consent to our use of cookies for analytics and measurement.