BEARDED LADIES CABARET (EIN 853343355) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

JOHN JARBOE

Phone

2486136901

Tax Period

2024-08-01 to 2025-07-31

BEARDED LADIES CABARET, founded in 2020, is a community nonprofit in the Arts, Culture & Humanities sector that reported $1.1M in total revenue in fiscal year 2024. Revenue fell 41% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $370K, a strong 32% operating margin.

Mission

AN EXPERIMENTAL CABARET GROUP DEVOTED TO EXPLOITING ALL POSSIBILITIES OF INTIMATE, HOMEMADE THEATRE THROUGH BEAUTIFUL SONGS, TRICKED-OUT COSTUME CHANGES, DRAG, AND VIRTUOSTIC PROP CONSTRUCTION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,001,095

Program Service Revenue $90,638

Investment Income $39,510

Other Revenue $11,519

TOTAL REVENUE $1,142,762

Expense Breakdown

Grants Paid $0

Salaries & Benefits $369,645

Fundraising Expenses $48,078

Program Expenses $607,798

Other Expenses $403,171

TOTAL EXPENSES $772,816

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,142,762	$1,949,901	-0.4%
Expenses	$772,816	$1,127,008	-0.3%
Net Income	$369,946	$822,893	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$144,687

Total Directors

$80,139

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN JARBOE	ARTISTIC DIR	40.00	Officer Director	$71,835	$3,429	$75,264
WESLEY FLASH	MANAGING DIR	40.00	Officer	$61,053	$3,495	$64,548
VERONICA CHAPMAN-SMITH	SECRETARY	5.00	Officer Director	$4,875	$0	$4,875
EMILY SCHREINER	TREASURER	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,142,762	$772,816	$1,963,279	$369,946
2024	$1,949,901	$1,127,008	$1,620,794	$822,893
2023	$712,067	$771,401	$477,980	$-59,334
2023	$911,472	$735,439	$766,530	$176,033
2022	$451,422	$622,187	$532,174	$-170,765
2021	$932,701	$731,918	$698,799	$200,783

BEARDED LADIES CABARET