Texas Grassroots Resources Refresh Liberty (EIN 853579119) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

Shelby Griesinger

Phone

8176319602

Tax Period

2023-01-01 to 2023-12-31

Texas Grassroots Resources Refresh Liberty, founded in 2020, is a community nonprofit that reported $3.2M in total revenue in fiscal year 2023. Revenue surged 34% from the prior year, signaling strong growth momentum. Expenses of $4.3M exceeded revenue, resulting in a 33% operating deficit.

Mission

We exist to help grassroots leaders excel by offering no strings attached training and tools for the fight for life, liberty, and prosperity.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $3,228,593

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $3,228,593

Expense Breakdown

Grants Paid $766,047

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $4,165,543

Other Expenses $3,535,754

TOTAL EXPENSES $4,301,801

Year-over-Year Comparison

	2023	2022	Change
Revenue	$3,228,593	$2,414,335	+0.3%
Expenses	$4,301,801	$1,330,206	+2.2%
Net Income	$-1,073,208	$1,084,129	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kyle Biedermann	President	5.00	Officer Director	$0	$0	$0
Michael Olcott	Board Member	5.00	Director	$0	$0	$0
Julie McCarty	Board Member	5.00	Director	$0	$0	$0
Shelby Griesinger	Executive Dir.	15.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$3,228,593	$4,301,801	$28,872	$-1,073,208
2022	$2,414,335	$1,330,206	$1,102,182	$1,084,129
2021	$225,220	$207,369	$21,377	$17,851

Texas Grassroots Resources Refresh Liberty