SOVEREIGN CATALYST INC

EIN: 853707003 501(c)(3) Community Improvement

Waikoloa, HI

Total Revenue
$581,756
Total Expenses
$264,411
Total Assets
$479,397
Net Assets
$479,397
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2020
Legal Domicile
DE
Principal Officer
Richard Branchflower
Phone
8084290158
Tax Period
2024-01-01 to 2024-12-31

SOVEREIGN CATALYST INC, founded in 2020, is a small nonprofit in the Community Improvement sector that reported $582K in total revenue in fiscal year 2024. Revenue surged 153% from the prior year, signaling strong growth momentum. The organization ran a surplus of $317K, a strong 55% operating margin.

Mission

TO CREATE COMMUNITIES THAT OWN AND CONTROL THEIR OWN EDUCATION, HEALTHCARE AND INFRASTRUCTURE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $291,370
Program Service Revenue $285,000
Investment Income $5,386
Other Revenue $0
TOTAL REVENUE $581,756

Expense Breakdown

Grants Paid $0
Salaries & Benefits $21,400
Fundraising Expenses $0
Program Expenses $244,649
Other Expenses $243,011
TOTAL EXPENSES $264,411

Year-over-Year Comparison

2024 2023 Change
Revenue $581,756 $229,917 +1.5%
Expenses $264,411 $67,579 +2.9%
Net Income $317,345 $162,338 +1.0%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
3
Independent Members
3
Employees
N/A
Volunteers
N/A

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
0
$0
Total Directors
3
$20,140
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Richard Branchflower Director 20
Director
$20,140 $0 $20,140
Andrew Markell Director 1
Director
$0 $0 $0
Richard Mutura Bariu Director 1
Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 $581,756 $264,411 $479,397 $317,345
2023 $229,600 $67,579 $162,052 $162,021
Explore More Nonprofits
Top 100 Nonprofits in Hawaii Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare SOVEREIGN CATALYST INC with other nonprofits in Hawaii and across the country.