SOVEREIGN CATALYST INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

Richard Branchflower

Phone

8084290158

Tax Period

2024-01-01 to 2024-12-31

SOVEREIGN CATALYST INC, founded in 2020, is a small nonprofit in the Community Improvement sector that reported $582K in total revenue in fiscal year 2024. Revenue surged 153% from the prior year, signaling strong growth momentum. The organization ran a surplus of $317K, a strong 55% operating margin.

Mission

OUR MISSION IS TO CREATE SOVEREIGN COMMUNITIES BY BUILDING INFRASTRUCTURE THAT WILL BE OWNED LOCALLY. WHEN THIS OCCURS IN THE AREAS OF ECUCATION, HEALTHCARE, AND OTHER COMMUNITY SERVICES, IT UNLEASHES THE LOCAL ECONOMIC POTENTIAL AND CREATES NEW SYNERGIES THAT CREATE LOCAL SHARED ABUNDANCE.

Program Service Accomplishments

Program 1

Expenses: $209,649 Revenue: $250,000

PROVIDED TRAUMA RELIEF AND TRAINING INTO MEANINGFUL LEADERSHIP JOBS IN COMMUNITY INFRASTRUCTURE DEVELOPMENT AND OPERATIONS IN THE US AND UK.

Program 2

Expenses: $35,000 Revenue: $35,000

PROVIDED TRAUMA HEALING TRAINING FOR ARMORUP AMERICA, C0-DESIGNED STRATEGY TO SCALE TRAUMA HEALING SERVICES FOR FIRST RESPONDERS IN LOCAL COMMUNITIES THROUGHOUT THE UNITED STATES

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $291,370

Program Service Revenue $285,000

Investment Income $5,386

Other Revenue $0

TOTAL REVENUE $581,756

Expense Breakdown

Grants Paid $0

Salaries & Benefits $21,400

Fundraising Expenses $0

Program Expenses $244,649

Other Expenses $243,011

TOTAL EXPENSES $264,411

Year-over-Year Comparison

	2024	2023	Change
Revenue	$581,756	$229,917	+1.5%
Expenses	$264,411	$67,579	+2.9%
Net Income	$317,345	$162,338	+1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$20,140

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Richard Branchflower	Director	20	Director	$20,140	$0	$20,140
Andrew Markell	Director	1	Director	$0	$0	$0
Richard Mutura Bariu	Director	1	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$581,756	$264,411	$479,397	$317,345
2023	$229,600	$67,579	$162,052	$162,021