COLFAX TODDS VLY CONS TRIBE OF COLFAX RANCHERIA AND KOYO LAND CONSERVANCY (EIN 853717219) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

PAMELA CUBBLER

Phone

5303203943

Tax Period

2024-01-01 to 2024-12-31

COLFAX TODDS VLY CONS TRIBE OF COLFAX RANCHERIA AND KOYO LAND CONSERVANCY, founded in 2020, is a small nonprofit that reported $754K in total revenue in fiscal year 2024. Revenue surged 71% from the prior year, signaling strong growth momentum. The organization ran a surplus of $293K, a strong 39% operating margin.

Mission

COLFAX TODDS VALLEY CONSOLIDATED TRIBE OF THE COLFAX RANCHERIA AND KOY'O LAND CONSERVANCY WAS CREATED IN JULY 2020 WITH A FOCUS TO RESTORE TRADITIONAL HOMELANDS TO TRIBAL MEMBERS AND TO MAINTAIN ITS PROPERTIES AND CULTURAL SITES THROUGH CULTURAL PRACTICES AND TRADITIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $331,410

Program Service Revenue $422,591

Investment Income $16

Other Revenue $0

TOTAL REVENUE $754,017

Expense Breakdown

Grants Paid $500

Salaries & Benefits $366,169

Fundraising Expenses $0

Program Expenses $460,669

Other Expenses $94,000

TOTAL EXPENSES $460,669

Year-over-Year Comparison

	2024	2023	Change
Revenue	$754,017	$441,898	+0.7%
Expenses	$460,669	$416,130	+0.1%
Net Income	$293,348	$25,768	+10.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$54,477

Total Directors

$58,307

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PAMELA CUBBLER	CFO	10.00	Officer Director	$50,167	$0	$50,167
CLYDE PROUT III	CEO	10.00	Officer Director	$4,310	$0	$4,310
VICTORIA FREEMAN	MEMBER AT LARGE	5.00	Director	$3,830	$0	$3,830
FIONA ARMBRUSTER	Secretary	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$754,017	$460,669	$738,153	$293,348
2023	$441,898	$416,130	$455,932	$25,768
2022	$629,919	$355,403	$432,438	$274,516

COLFAX TODDS VLY CONS TRIBE OF COLFAX RANCHERIA AND KOYO LAND CONSERVANCY