SAMSON DUBINA EDUCATIONAL TABLE TENNIS ACADEMY INC (EIN 853802552) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

Samson Dubina

Phone

3309499230

Tax Period

2023-01-01 to 2023-12-31

SAMSON DUBINA EDUCATIONAL TABLE TENNIS ACADEMY INC, founded in 2020, is a small nonprofit in the Recreation & Sports sector that reported $295K in total revenue in fiscal year 2023. Revenue fell 41% from the prior year — a significant decline worth monitoring.

Mission

The mission of the Samson Dubina Educational Table Tennis Academy is to bring families together and to inspire sportsmanship among players to take responsibility for their health, body, and mind.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $49,980

Program Service Revenue $249,103

Investment Income $-9,261

Other Revenue $5,157

TOTAL REVENUE $294,979

Expense Breakdown

Grants Paid $0

Salaries & Benefits $103,017

Fundraising Expenses $0

Program Expenses $240,881

Other Expenses $191,601

TOTAL EXPENSES $294,618

Year-over-Year Comparison

	2023	2022	Change
Revenue	$294,979	$499,017	-0.4%
Expenses	$294,618	$551,463	-0.5%
Net Income	$361	$-52,446	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$15,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Samson Dubina	CEO	70.00	Officer	$15,000	$0	$15,000
Heather Dubina	Secretary	10.00	Officer	$0	$0	$0
Nancy Dubina	Treasurer	2.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$294,979	$294,618	$25,460	$361
2022	$499,017	$551,463	$69,361	$-52,446
2021	$534,452	$558,116	$100,871	$-23,664

SAMSON DUBINA EDUCATIONAL TABLE TENNIS ACADEMY INC