CAMPUS MINISTRY AT GRAND RAPIDS INC (EIN 854127095) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

SKYLER MILLS

Phone

6163313261

Tax Period

2024-07-01 to 2025-06-30

CAMPUS MINISTRY AT GRAND RAPIDS INC, founded in 2021, is a community nonprofit in the Religion sector that reported $1.1M in total revenue in fiscal year 2024. Revenue fell 21% from the prior year — a significant decline worth monitoring.

Mission

A COMMUNITY OF CHRIST FOLLOWERS CALLED TO: ENGAGE COLLEGE STUDENTS WITH THE LIFE-CHANGING LOVE OF GOD, DISCIPLE LEADERS WHO MAKE DISCIPLES, AND BE A BRDIGE OF JESUS CHRIST AND HIS CHURCH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,102,008

Program Service Revenue $0

Investment Income $10,291

Other Revenue $17,631

TOTAL REVENUE $1,129,930

Expense Breakdown

Grants Paid $0

Salaries & Benefits $671,516

Fundraising Expenses $0

Program Expenses $288,269

Other Expenses $469,465

TOTAL EXPENSES $1,140,981

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,129,930	$1,438,110	-0.2%
Expenses	$1,140,981	$1,001,275	+0.1%
Net Income	$-11,051	$436,835	-1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

475

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JIM SCHOETTLE	DIRECTOR	1.00	Director	$0	$0	$0
SKYLER MILLS	PRESIDENT/CH	1.00	Officer	$0	$0	$0
ADAM NORDYKE	SECRETARY	1.00	Officer	$0	$0	$0
LEA ANN TIBBE	VICE PRESIDE	1.00	Officer	$0	$0	$0
STEVEN ZUIDERVEEN	TREASURER	1.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,129,930	$1,140,981	$463,701	$-11,051
2024	$1,172,461	$1,006,699	$481,154	$165,762
2023	$904,038	$1,134,716	$311,860	$-230,678
2022	$1,462,345	$1,039,284	$542,538	$423,061

CAMPUS MINISTRY AT GRAND RAPIDS INC