MONTANA PEDIATRICS (EIN 854133807) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

CHELSEA BODNAR

Phone

4062724631

Tax Period

2024-01-01 to 2024-12-31

MONTANA PEDIATRICS, founded in 2020, is a community nonprofit in the Diseases & Disorders sector that reported $3.4M in total revenue in fiscal year 2024. Revenue surged 60% from the prior year, signaling strong growth momentum. The organization ran a surplus of $715K, a strong 21% operating margin.

Mission

INCREASING ACCESS TO PEDIATRIC HEALTHCARE AND HEALTH INFORMATION TO ACHIEVE GREATER HEALTH EQUITY FOR UNDERSERVED CHILDREN IN THE STATE OF MONTANA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $2,350,802

Program Service Revenue $972,511

Investment Income $43,826

Other Revenue $0

TOTAL REVENUE $3,367,139

Expense Breakdown

Grants Paid $542,368

Salaries & Benefits $579,958

Fundraising Expenses $49,408

Program Expenses $2,218,578

Other Expenses $1,529,797

TOTAL EXPENSES $2,652,123

Year-over-Year Comparison

	2024	2023	Change
Revenue	$3,367,139	$2,099,939	+0.6%
Expenses	$2,652,123	$1,513,225	+0.8%
Net Income	$715,016	$586,714	+0.2%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$2,887,072

Total Directors

$3,384,695

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CRAIG LAMBRECHT	BOARD CHAIR PART-YEAR	0.25	Officer Director	$0	$24,583	$1,740,052
WILLIAM GIBSON	BOARD CHAIR	0.25	Officer Director	$0	$38,623	$839,845
COURTNEY PATERSON	FOUNDING DIRECTOR	0.50	Director	$0	$36,985	$497,623
CHELSEA BODNAR	CEO	40.00	Officer Director	$0	$14,228	$307,175
APRIL MALAN	DIRECTOR OF OPERATIONS	40.00	Highest	$0	$24,178	$157,239
CRAIG AASVED	SECRETARY/TREASURER	0.25	Officer Director	$0	$0	$0
PRAIRIE BIGHORN	DIRECTOR	0.25	Director	$0	$0	$0
DOROTHY DUPREE	DIRECTOR PART-YEAR	0.25	Director	$0	$0	$0
JAMIE SHENAN	DIRECTOR	0.25	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$3,367,139	$2,652,123	$3,168,930	$715,016
2023	$1,653,469	$1,030,024	$2,519,259	$623,445
2023	$2,099,939	$1,513,225	$2,675,371	$586,714
2022	$1,131,325	$1,004,586	$1,436,547	$126,739
2021	$876,870	$262,621	$766,185	$614,249

MONTANA PEDIATRICS