ARTS WITH OTHERS

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

ERICA LARSEN

Phone

3086315704

Tax Period

2023-01-01 to 2023-12-31

ARTS WITH OTHERS, founded in 2021, is a micro nonprofit in the Arts, Culture & Humanities sector that reported $52K in total revenue in fiscal year 2023. Revenue fell 37% from the prior year — a significant decline worth monitoring.

Mission

ARTS WITH OTHERS HIGHLIGHTS OUR SHARED HUMANITY BY CREATING EQUITABLE ACCESS TO THE CREATIVE INDUSTRIES THROUGH INCLUSIVE EDUCATION AND COMMUNITY BUILDING.

Program Service Accomplishments

Program 1

Expenses: $45,187 Revenue: $51,507

OUR SUMMER PROGRAM, UNDER THE GUIDANCE OF OUR DIRECTOR, PROVIDED EDUCATIONAL OPPORTUNITIES FOR 115 STUDENTS RANGING FROM AGE 6 TO 54 WITH THE MAJORITY BETWEEN 6 TO 18 YEARS OLD. WE HIRED AND PAID 7 INTERNS EITHER THROUGH PARTNER PROGRAMS OR ON OUR OWN. ALL OF THE 7 INTERNS WERE FROM NEBRASKA AND ITS RURAL AREAS. ADDITIONALLY, WE HAD 6 TEACHING ARTISTS PROVIDING BOTH ONLINE AND IN- PERSON CONTENT ACROSS THE STATE OF NEBRASKA IN THE METIERS OF (ACTING, ANIMATION,CREATIVE WRITING, FILM,DESIGN HISTORY, DEVELOPMENT, STORY, SNEAKER CUSTOMIZATION, SITE-SPECIFIC INSTALLATION, AND COLLEGE PREP). 99% OF OUR STUDENTS WERE FROM NEBRASKA AND OUT OF THE 18 CITIES THEY LIVED IN,15 HAVE POPULATIONS LESS THAN 25,0000, 10 LESS THAN 15,000, AND 8 ARE LESS THAN 5,000. 60% OF OUR STUDENTS ARE EITHER FEMALE OR NON-BINARY. WE GAVE A TOTAL OF 21 SCHOLARSHIPS TO OUR STUDENTS AS WELL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $43,321

Program Service Revenue $8,128

Investment Income $58

Other Revenue $0

TOTAL REVENUE $51,507

Expense Breakdown

Grants Paid $0

Salaries & Benefits $32,295

Fundraising Expenses $0

Program Expenses $45,187

Other Expenses $19,673

TOTAL EXPENSES $51,968

Year-over-Year Comparison

	2023	2022	Change
Revenue	$51,507	$82,384	-0.4%
Expenses	$51,968	$85,400	-0.4%
Net Income	$-461	$-3,016	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$30,000

Total Directors