ARTS WITH OTHERS (EIN 854166564) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

ERICA LARSEN

Phone

3086315704

Tax Period

2023-01-01 to 2023-12-31

ARTS WITH OTHERS, founded in 2021, is a micro nonprofit in the Arts, Culture & Humanities sector that reported $52K in total revenue in fiscal year 2023. Revenue fell 37% from the prior year — a significant decline worth monitoring.

Mission

ARTS WITH OTHERS HIGHLIGHTS OUR SHARED HUMANITY BY CREATING EQUITABLE ACCESS TO THE CREATIVE INDUSTRIES THROUGH INCLUSIVE EDUCATION AND COMMUNITY BUILDING.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $43,321

Program Service Revenue $8,128

Investment Income $58

Other Revenue $0

TOTAL REVENUE $51,507

Expense Breakdown

Grants Paid $0

Salaries & Benefits $32,295

Fundraising Expenses $0

Program Expenses $45,187

Other Expenses $19,673

TOTAL EXPENSES $51,968

Year-over-Year Comparison

	2023	2022	Change
Revenue	$51,507	$82,384	-0.4%
Expenses	$51,968	$85,400	-0.4%
Net Income	$-461	$-3,016	-0.8%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$30,000

Total Directors

$30,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
ERICA LARSEN	PRESIDENT	40.00	Officer Director	$30,000	$0	$30,000
KATHLEEN LODL	SECRETARY	N/A	Officer Director	$0	$0	$0
MONIQUE LARSEN	TREASURER	N/A	Officer Director	$0	$0	$0
STEPHANIE COLEY	DIRECTOR	N/A	Director	$0	$0	$0
DONNA THOMPSON	DIRECTOR	N/A	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$51,507	$51,968	$15	$-461
2022	$82,384	$85,400	$473	$-3,016
2021	$54,780	$51,291	$3,489	$3,489

ARTS WITH OTHERS