FIRST IN MISSOURI (EIN 854204282) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

MICHAEL LUCIDO

Phone

3145200848

Tax Period

2023-07-01 to 2024-06-30

FIRST IN MISSOURI, founded in 2020, is a small nonprofit in the Youth Development sector that reported $231K in total revenue in fiscal year 2023. Revenue fell 30% from the prior year — a significant decline worth monitoring. Expenses of $287K exceeded revenue, resulting in a 24% operating deficit.

Mission

FIRST IN MISSOURI PROVIDES SCIENCE, TECHNOLOGY, ENGINEERING AND MATH (STEM) LEARNING

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $143,967

Program Service Revenue $83,883

Investment Income $3,381

Other Revenue $0

TOTAL REVENUE $231,231

Expense Breakdown

Grants Paid $0

Salaries & Benefits $76,214

Fundraising Expenses $2,868

Program Expenses $237,556

Other Expenses $211,130

TOTAL EXPENSES $287,344

Year-over-Year Comparison

	2023	2022	Change
Revenue	$231,231	$331,031	-0.3%
Expenses	$287,344	$348,555	-0.2%
Net Income	$-56,113	$-17,524	+2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

887

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$60,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LAURA ROTH	EXECUTIVE DIRECTOR	50.00	Officer	$60,000	$0	$60,000
MICHAEL LUCIDO	PRESIDENT	4.00	Officer Director	$0	$0	$0
HENRY GRAHAM	SECRETARY	0.10	Officer Director	$0	$0	$0
JAMES SEESER	BOARD MEMBER	0.10	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$231,231	$287,344	$291,043	$-56,113
2023	$331,031	$348,555	$424,187	$-17,524
2022	$589,464	$247,365	$364,367	$342,099

FIRST IN MISSOURI