The Foxburg Golf Preservation Inc (EIN 854259726) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

Daniel L Johnston

Phone

8143757600

Tax Period

2024-01-01 to 2024-12-31

The Foxburg Golf Preservation Inc, founded in 2020, is a micro nonprofit in the Recreation & Sports sector that reported $84K in total revenue in fiscal year 2024. Revenue fell 44% from the prior year — a significant decline worth monitoring. The organization ran a surplus of $14K, a strong 16% operating margin.

Mission

To preserve and maintain the oldest golfcourse in continuous use in the United States Promote golf for youth and Veterans. Scholarships for Golf course agranomy and and COllege students from the surrounding area

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $75,251

Program Service Revenue $0

Investment Income $2,106

Other Revenue $6,962

TOTAL REVENUE $84,319

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $1,313

Program Expenses $51,109

Other Expenses $70,443

TOTAL EXPENSES $70,443

Year-over-Year Comparison

	2024	2023	Change
Revenue	$84,319	$149,341	-0.4%
Expenses	$70,443	$163,707	-0.6%
Net Income	$13,876	$-14,366	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Andrew Rapp	Treasurer	8.00	Officer Director	$0	$0	$0
Daniel L Johnston	President	8.00	Officer Director	$0	$0	$0
Gary Van Sickle	Secretary	2.00	Officer Director	$0	$0	$0
Gary Whittington	Board member	2.00	Director	$0	$0	$0
Ron Paranick	Board member	2.00	Director	$0	$0	$0
Holly Pipher	Board member	2.00	Director	$0	$0	$0
William Zimmerman	Board member	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$84,319	$70,443	$521,093	$13,876
2023	$149,341	$163,707	$540,531	$-14,366
2022	$144,668	$17,487	$636,061	$127,181

The Foxburg Golf Preservation Inc