DELTA TRAP CLUB (EIN 854288325) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

RICH SMITH

Phone

9708747424

Tax Period

2024-10-01 to 2025-09-30

DELTA TRAP CLUB, founded in 2020, is a small nonprofit in the Public Safety sector that reported $156K in total revenue in fiscal year 2024. Revenue fell 54% from the prior year — a significant decline worth monitoring. Expenses of $181K exceeded revenue, resulting in a 15% operating deficit.

Mission

TO PROVIDE A COMMUNITY SERVICE DEDICATED TO EDUCATING THE PUBLIC ABOUT SAFE FIREARM HANDLING AND TRAP SHOOTING. TRAP SHOOTING EVENTS ARE HELD TO FURTHER EDUCATION, MAINTAIN THE PROPERTY AND PROVIDE DONATIONS TO LOCAL SCHOOLS AND SCHOLARSHIPS TO LOCAL STUDENTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $5,017

Program Service Revenue $135,474

Investment Income $15,890

Other Revenue $0

TOTAL REVENUE $156,381

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $165,504

Other Expenses $180,518

TOTAL EXPENSES $180,518

Year-over-Year Comparison

	2024	2023	Change
Revenue	$156,381	$341,401	-0.5%
Expenses	$180,518	$342,254	-0.5%
Net Income	$-24,137	$-853	+27.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RICH SMITH	PRESIDENT	5.00	Officer	$0	$0	$0
TODD JOHNSON	VICE PRESIDE	5.00	Officer	$0	$0	$0
BECKY SMITH	SECRETARY	5.00	Officer	$0	$0	$0
ANNE NELSON	TREASURER	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$156,381	$180,518	$241,927	$-24,137
2024	$341,401	$342,254	$266,064	$-853
2023	$146,486	$175,292	$266,917	$-28,806
2022	$163,924	$127,550	$295,723	$36,374
2021	$308,057	$316,175	$259,349	$-8,118

DELTA TRAP CLUB