BIRD CITY CENTURY II DEVELOPMENT FOUNDATION (EIN 854363773) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Principal Officer

TERYN CARMICHAEL

Phone

7857342556

Tax Period

2024-01-01 to 2024-12-31

BIRD CITY CENTURY II DEVELOPMENT FOUNDATION, founded in 2021, is a community nonprofit in the Philanthropy & Grantmaking sector that reported $1.1M in total revenue in fiscal year 2024. Revenue fell 67% from the prior year — a significant decline worth monitoring. Expenses of $959K left a modest 11% surplus.

Mission

TO FUND PROJECTS AND ACTIVITIES FOR THE ENRICHMENT AND BENEFIT OF THE PEOPLE RESIDING IN THE COMMUNITY OF BIRD CITY, KANSAS, AND IN THE CHEYLIN SCHOOL DISTRICT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $269,083

Program Service Revenue $72,297

Investment Income $676,109

Other Revenue $55,344

TOTAL REVENUE $1,072,833

Expense Breakdown

Grants Paid $468,076

Salaries & Benefits $115,600

Fundraising Expenses $10,107

Program Expenses $747,079

Other Expenses $375,360

TOTAL EXPENSES $959,036

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,072,833	$3,235,747	-0.7%
Expenses	$959,036	$793,588	+0.2%
Net Income	$113,797	$2,442,159	-1.0%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✓ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✓ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$65,890

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NED SMITH	PRESIDENT	1.00	Officer Director	$0	$0	$0
BRIDGET POCHOP	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
CLIFF LEACH	TREASURER	1.00	Officer Director	$0	$0	$0
MANDIE BOONE	SECRETARY	1.00	Officer Director	$0	$0	$0
CINDY BURR	DIRECTOR	1.00	Director	$0	$0	$0
DOUG FLEMMING	DIRECTOR	1.00	Director	$0	$0	$0
LORI JANICKE	DIRECTOR	1.00	Director	$0	$0	$0
BRENDA JOHNSON	DIRECTOR	1.00	Director	$0	$0	$0
RODNEY YOUNG	DIRECTOR	1.00	Director	$0	$0	$0
TERYN CARMICHAEL	EXECUTIVE DIRECTOR	40.00	Officer	$58,000	$7,890	$65,890

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,072,833	$959,036	$16,548,490	$113,797
2023	$3,235,747	$793,588	$15,706,083	$2,442,159
2022	$15,521,295	$766,944	$12,708,884	$14,754,351

BIRD CITY CENTURY II DEVELOPMENT FOUNDATION