Counter Culture Ministries Inc (EIN 854380871) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2021

Legal Domicile

Phone

9205441381

Tax Period

2024-01-01 to 2024-12-31

Counter Culture Ministries Inc, founded in 2021, is a small nonprofit in the Youth Development sector that reported $316K in total revenue in fiscal year 2024. Revenue fell 32% from the prior year — a significant decline worth monitoring.

Mission

Revealing how pop culture is eroding the foundational development of todays youth and the importance of having a healthy media diet.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $315,487

Program Service Revenue $0

Investment Income $0

Other Revenue $458

TOTAL REVENUE $315,945

Expense Breakdown

Grants Paid $0

Salaries & Benefits $75,355

Fundraising Expenses $0

Program Expenses $299,116

Other Expenses $265,444

TOTAL EXPENSES $340,799

Year-over-Year Comparison

	2024	2023	Change
Revenue	$315,945	$465,102	-0.3%
Expenses	$340,799	$477,337	-0.3%
Net Income	$-24,854	$-12,235	+1.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$70,000

Total Directors

$70,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Tina Marie Griffin	President	40.00	Officer Director	$70,000	$0	$70,000
Veronica Moore	Board Member	5.00	Director	$0	$0	$0
Lona Heins	Board Member	5.00	Director	$0	$0	$0
Ivan Luke Griffin	CFO Secretary	20.00	Officer Director	$0	$0	$0
Mark Morton	Treasurer	5.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$315,945	$340,799	$23,998	$-24,854
2023	$465,102	$477,337	$53,243	$-12,235
2022	$320,294	$406,950	$62,937	$-86,656
2021	$239,996	$115,437	$151,236	$124,559

Counter Culture Ministries Inc