Making Memories Playschool Inc (EIN 854384069) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2020

Legal Domicile

Principal Officer

Michelle Goss

Phone

3178091715

Tax Period

2024-08-01 to 2025-07-31

Making Memories Playschool Inc, founded in 2020, is a community nonprofit in the Human Services sector that reported $1.0M in total revenue in fiscal year 2024. Revenue grew 14% year-over-year, indicating healthy expansion.

Mission

Making Memories Playschool is organized and operated exclusively for educational exempt purposes including providing preschool and nursery care to children. Making Memories Playschool offers child care services to employees enabling them to work outside of home.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,397

Program Service Revenue $1,013,827

Investment Income $0

Other Revenue $0

TOTAL REVENUE $1,017,224

Expense Breakdown

Grants Paid $0

Salaries & Benefits $741,347

Fundraising Expenses $0

Program Expenses $1,001,467

Other Expenses $260,120

TOTAL EXPENSES $1,001,467

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,017,224	$894,825	+0.1%
Expenses	$1,001,467	$889,019	+0.1%
Net Income	$15,757	$5,806	+1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$147,471

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MICHELLE GOSS	TREASURER DIRECTOR OF OP	65.00	Officer	$56,665	$0	$56,665
JAIME MORAN	PRESIDENT COORDINATOR	65.00	Officer	$56,665	$0	$56,665
ERIN MORAN	ASST DIRECTOR OP	40.00	Officer	$34,141	$0	$34,141

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$1,017,224	$1,001,467	$68,640	$15,757
2024	$894,825	$889,019	$52,883	$5,806
2023	$808,650	$767,444	$47,077	$41,206
2022	$353,260	$376,487	$5,871	$-23,227

Making Memories Playschool Inc