BPOE PRESCOTT LODGE 330 (EIN 860006323) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1964

Legal Domicile

Principal Officer

WALTER CAMPBELL

Phone

9287728660

Tax Period

2024-04-01 to 2025-03-31

BPOE PRESCOTT LODGE 330, founded in 1964, is a small nonprofit that reported $496K in total revenue in fiscal year 2024. Revenue grew 11% year-over-year, indicating healthy expansion. The organization ran a surplus of $156K, a strong 32% operating margin.

Mission

PROVIDE FRATERNAL AND CHARITABLE ACTIVITIES FOR THE BENEFIT OF MEMBERS AND THE COMMUNITY AT LARGE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $294,184

Program Service Revenue $20,766

Investment Income $88

Other Revenue $180,987

TOTAL REVENUE $496,025

Expense Breakdown

Grants Paid $0

Salaries & Benefits $130,060

Fundraising Expenses $0

Other Expenses $209,553

TOTAL EXPENSES $339,613

Year-over-Year Comparison

	2024	2023	Change
Revenue	$496,025	$445,595	+0.1%
Expenses	$339,613	$320,031	+0.1%
Net Income	$156,412	$125,564	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$29,964

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WALTER CAMPBELL	EXALTED RULER	10.00	Officer	$0	$0	$0
GERRI RUNGE	LEADING KNIGHT	8.00	Officer	$0	$0	$0
JIM GUILES	LOYAL KNIGHT	10.00	Officer	$0	$0	$0
TERRY KETTENHOFEN	LEACTURING KNIGHT	8.00	Officer	$0	$0	$0
TERESA MILLER	SECRETARY	25.00	Officer	$16,086	$0	$16,086
KATHY HOFMEISTER	TREASURER	25.00	Officer	$13,878	$0	$13,878
ROGER RODRIGUEZ	CHAPLAIN	3.00	Officer	$0	$0	$0
TAMARA HILTON	ESQUIRE	20.00	Officer	$0	$0	$0
PAM JECMAN	INNER GUARD	3.00	Officer	$0	$0	$0
PAUL HOLCOMB	TILER	3.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$496,025	$339,613	$942,435	$156,412
2024	$445,595	$320,031	$796,209	$125,564
2023	$347,000	$285,531	$670,604	$61,469
2022	$311,120	$272,042	$619,054	$39,078
2021	$217,632	$224,475	$653,594	$-6,843

BPOE PRESCOTT LODGE 330