FAMILY SERVICE AGENCY

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1902

Legal Domicile

Principal Officer

ROSE LOPEZ

Phone

5207211887

Tax Period

2022-10-01 to 2023-09-30

FAMILY SERVICE AGENCY, founded in 1902, is a community nonprofit in the Human Services sector that reported $2.4M in total revenue in fiscal year 2022. Revenue fell 62% from the prior year — a significant decline worth monitoring. Expenses of $3.0M exceeded revenue, resulting in a 26% operating deficit.

Mission

THE MISSION OF THE ORGANIZATION IS TO PROVIDE SERVICES THAT ADVOCATE FOR, STRENGTHEN, AND PRESERVE THE INDIVIDUAL AND THE FAMILY.

Program Service Accomplishments

Program 1

Expenses: $2,255,876 Revenue: $1,936,953

PROVIDED COUNSELING TO INDIVIDUALS AND FAMILIES IN NEED OF BEHAVORIAL HEALTH AND SUBSTANCE ABUSE OUTPATIENT TREATMENT IN ORDER FOR THEM TO OVERCOME THEIR PRESENTING ISSUES AND RETURN TO A PRO-SOCIAL LIFE AND/OR IMPROVE THEIR CONDITION SO THAT THEY MAY MAINTAIN A LEVEL OF INDEPENDENT FUNCTION IN SOCIETY. A MAJORITY OF THOSE INDIVIDUALS ARE AT OR BELOW THE POVERTY LEVEL AND DO NOT HAVE THE PERSONAL RESOURCES TO OBTAIN SERVICES AND/OR TREATMENT WITHOUT FINANCIAL ASSISTANCE.IN OCTOBER 2023, FAMILY SERVICE AGENCY MERGED WITH INTERMOUNTAIN CENTERS, A 501(C)(3) NON-PROFIT CORPORATION AND WILL CONTINUED ITS PROGRAMS AS A SUBSIDIARY OF INTERMOUNTAIN CENTERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $388,370

Program Service Revenue $1,935,266

Investment Income $57,570

Other Revenue $1,947

TOTAL REVENUE $2,383,153

Expense Breakdown

Grants Paid $0

Salaries & Benefits $1,870,476

Fundraising Expenses $0

Program Expenses $2,255,876

Other Expenses $1,135,007

TOTAL EXPENSES $3,005,483

Year-over-Year Comparison

	2022	2021	Change
Revenue	$2,383,153	$6,324,622	-0.6%
Expenses	$3,005,483	$6,054,270	-0.5%
Net Income	$-622,330	$270,352	-3.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$320,257

Total Directors

$204,457

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
CLARICE PARHAM	PRESIDENT/CEO	40.00	Officer Director	$184,000	$20,457	$204,457
PAUL RODRIGUEZ	CHAIRMAN	1.00	Officer Director	$0	$0	$0
PATRICIA DAVIS	BOARD MEMBER	1.00	Officer Director	$0	$0	$0
MILTON MASSON	BOARD MEMBER	1.00	Director	$0	$0	$0
ASHLEY TOMASQEWSKI	BOARD MEMBER	1.00	Director	$0	$0	$0
LESLIE BLUE	BOARD MEMBER	1.00	Director	$0	$0	$0
DEE SAAGER	BOARD MEMBER (LEFT IN FYE 9/30/23)	1.00	Director	$0	$0	$0
VERN BROWN	CFO	40.00	Officer	$90,500	$25,300	$115,800

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$2,383,153	$3,005,483	$588,806	$-622,330
2022	$6,324,622	$6,054,270	$1,368,933	$270,352
2021	$3,169,276	$3,109,189	$529,131	$60,087
2019	$3,211,575	$3,233,683	$499,990	$-22,108
2018	$3,658,026	$3,445,118	$463,128	$212,908