DESERT FOREST GOLF CLUB (EIN 860174701) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1961

Legal Domicile

Principal Officer

SCOTT SZYMONIAK

Phone

4804884589

Tax Period

2024-01-01 to 2024-12-31

DESERT FOREST GOLF CLUB, founded in 1961, is a community nonprofit that reported $6.3M in total revenue in fiscal year 2024. Expenses of $5.7M left a modest 8% surplus.

Mission

TO PROVIDE EXCELLENCE IN GOLF AND PROMOTE FELLOWSHIP AMONG ITS MEMBERS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $5,773,236

Investment Income $120,196

Other Revenue $376,877

TOTAL REVENUE $6,270,309

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,447,905

Fundraising Expenses $0

Other Expenses $2,298,708

TOTAL EXPENSES $5,746,613

Year-over-Year Comparison

	2024	2023	Change
Revenue	$6,270,309	$6,360,510	0.0%
Expenses	$5,746,613	$5,429,387	+0.1%
Net Income	$523,696	$931,123	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$247,310

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEFF FOG	PRESIDENT	10.00	Officer Director	$0	$0	$0
JOHN WOLFE	SECRETARY	10.00	Officer Director	$0	$0	$0
JIM JENNESS	VICE PRESIDENT	10.00	Officer Director	$0	$0	$0
HENRY GJERSDAL	TREASURER	10.00	Officer Director	$0	$0	$0
DOUG FARQUHARSON	DIRECTOR	10.00	Director	$0	$0	$0
DAVID CARPENTER	DIRECTOR	10.00	Director	$0	$0	$0
DAVID AUGUST	DIRECTOR (THRU MARCH)	10.00	Director	$0	$0	$0
KIM PENNER	DIRECTOR	10.00	Director	$0	$0	$0
KENT VELDE	DIRECTOR (AS OF MARCH)	10.00	Director	$0	$0	$0
KEITH ROCKEY	DIRECTOR (AS OF MARCH)	10.00	Director	$0	$0	$0
SCOTT SZYMONIAK	GENERAL MANAGER	60.00	Officer	$226,089	$21,221	$247,310
ANDRES JAURIGUE	CHEF	40.00	Highest	$122,068	$24,407	$146,475
JEFF NEWELL	HEAD GOLF PROFESSIONAL	40.00	Highest	$118,046	$16,315	$134,361
MIKE COLEMAN	CONTROLLER	40.00	Highest	$100,653	$6,192	$106,845
NOE RODRIGUEZ	CLUBHOUSE MANAGER	40.00	Highest	$112,921	$16,840	$129,761

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$6,270,309	$5,746,613	$8,200,678	$523,696
2023	$6,360,510	$5,429,387	$7,692,686	$931,123
2022	$5,688,293	$5,134,622	$6,955,199	$553,671
2021	$5,474,723	$4,303,549	$5,579,884	$1,171,174
2020	$4,258,779	$3,825,725	$4,744,587	$433,054
2019	$5,036,388	$3,964,056	$4,669,504	$1,072,332
2018	$4,471,255	$3,977,828	$4,543,106	$493,427

DESERT FOREST GOLF CLUB