NORTHWEST CHRISTIAN SCHOOL (EIN 860445016) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Principal Officer

GEOFFREY BROWN

Phone

6029785134

Tax Period

2024-07-01 to 2025-06-30

NORTHWEST CHRISTIAN SCHOOL, founded in 1988, is a mid-sized nonprofit that reported $21.6M in total revenue in fiscal year 2024. Revenue grew 15% year-over-year, indicating healthy expansion. Expenses of $18.6M left a modest 14% surplus.

Mission

TO PROVIDE A BIBLE-BASED PROGRAM OF EDUCATION THAT ENABLES STUDENTS TO DEVELOP A (CONT'D ON SCH. O) CHRISTIAN WORLD VIEW.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,756,851

Program Service Revenue $19,350,347

Investment Income $351,672

Other Revenue $124,421

TOTAL REVENUE $21,583,291

Expense Breakdown

Grants Paid $81,706

Salaries & Benefits $11,690,003

Fundraising Expenses $192,720

Program Expenses $17,247,823

Other Expenses $6,787,836

TOTAL EXPENSES $18,559,545

Year-over-Year Comparison

	2024	2023	Change
Revenue	$21,583,291	$18,751,908	+0.2%
Expenses	$18,559,545	$16,431,833	+0.1%
Net Income	$3,023,746	$2,320,075	+0.3%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

399

Volunteers

319

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$435,988

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
MIKE TRUEBLOOD	PRESIDENT	1.80	Officer Director	$0	$0	$0
DAVID MAGUIRE	VICE PRESIDENT	1.80	Officer Director	$0	$0	$0
ADAM COX	SECRETARY/TREASURER	1.80	Officer Director	$0	$0	$0
DAVE CRUSE	DIRECTOR	1.80	Director	$0	$0	$0
RON PROCUNIER	DIRECTOR	1.80	Director	$0	$0	$0
JAMIN CARNAHAN	DIRECTOR	1.80	Director	$0	$0	$0
NICK DEMOS	DIRECTOR	1.80	Director	$0	$0	$0
WES HARPER	DIRECTOR	1.80	Director	$0	$0	$0
PHILIP KAISER	DIRECTOR	1.80	Director	$0	$0	$0
KYLE LEONARDI	DIRECTOR	1.80	Director	$0	$0	$0
GEOFFREY BROWN	SUPERINTENDENT	40.00	Officer	$265,588	$38,571	$304,159
TRICIA MUCKLOW	BUSINESS MANAGER	40.00	Officer	$91,541	$40,288	$131,829
SAMANTHA MASZTON	ASSIST. SUPERINTENDENT/MS PRINCIPAL	40.00	Highest	$136,450	$38,741	$175,191
DAVID INNESS	ATHLETIC DIRECTOR	40.00	Highest	$116,929	$33,824	$150,753
ERIC DOWDLE	ELEMENTARY PRINCIPAL	40.00	Highest	$105,250	$11,160	$116,410
JIM JAMES	DEAN OF STUDENTS	40.00	Highest	$101,616	$23,456	$125,072
JEFF PARSONS	HIGH SCHOOL PRINCIPAL	40.00	Highest	$102,462	$5,121	$107,583

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$21,583,291	$18,559,545	$22,912,621	$3,023,746
2024	$18,751,908	$16,431,833	$20,412,136	$2,320,075
2023	$17,362,499	$14,620,586	$17,491,753	$2,741,913
2022	$14,929,485	$14,321,122	$15,066,296	$608,363
2021	$15,711,697	$13,802,988	$14,587,608	$1,908,709
2020	$13,443,149	$12,956,578	$11,612,562	$486,571

NORTHWEST CHRISTIAN SCHOOL